Page 25 - Presentation - TERM SHEET - Spark Venture Partners LLC
P. 25

PROFIT AND INCOME DETERMINATION FOR BUSINESS IMPLEMENTATION


           Forecasted calculation of gross income/profit:                      100%               US$ 1,025,000,000



               o   Consulting & Management - Fees/Commissions:                0.50%       ./.     US$          5,125,000   =   US$ 1,019,875,000

               o   Paymaster & Trustee - Fees/Commissions:                    0.75%       ./.     US$          7,687,500   =   US$ 1,012,187,500

               o   Joint Venture - Partner - Commissions/Participation:    15.00%         ./.     US$     153,750,000   =   US$     858,437,500

               o   Zwischensumme:                                                                                     =    US$     858,437,500


           Based on the "subtotal," the profit and income share for the co-shareholder of the US company, SPARK VENTURE PARTNERS LLC, is calculated. The percentage

               share is divided between the co-partners on a percentage basis. The co-shareholder - Mr. Marcelo Gomes Da Piedade will make a proposal, the decision of which

               will then be agreed upon at a separate general meeting of the US company.








                           o    SVP LLC - Shareholder - Profit/Income:
                                -    Sharholder # 1:   (will be named confidentially)    - ? %   US$                  ?   =                          ?

                                -    Sharholder # 2:   (will be named confidentially)    - ? %   US$                  ?   =         ?
   20   21   22   23   24   25   26   27   28   29   30