Page 41 - 2018 Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Meeting Rooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Banquet Chairs
Artwork, Accessories, and Mirrors (Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base)
Millwork Serving Stations
AV Infrastructure: Ceiling speakers and cabling; input/output plates and cabling; control plates and cabling and processors; rack in AV room with audio processing and
amplification; CAT 6 Avnet cabling; retractable projection screens built into ceiling; ceiling attachments for portable projectors. Portable equipment by others.
$17,398.51 $35,991.43 $3,984.65 $30,746.53 $7,348.50 $29,229.49 $7,307.37 $14,788.73 $25,575.81 $6,762.17 $11,865.00
$20,200.00
to $21,191.38 to $50,388.00 to $5,986.50 to $48,728.16 to $11,200.80 to $36,536.87 to $14,614.75 to $19,181.86 to $32,883.18 to $12,171.91 to $20,306.10
to $35,500.00
$19,131.40 $43,189.71 $4,983.14 $38,174.45 $9,305.16 $31,714.00 $11,070.67 $16,885.25 $29,521.79 $10,749.33 $17,713.31
$30,300.00
Meeting Rooms Full Renovation Additional Cost Subtotal $211,198.19 to $308,689.51 $262,738.22 Meeting Rooms Full Renovation Additional Cost Per SF $71.25 to $104.15 $88.64
Board Room
Typically, hotels in this market segment do not have a Board Room.
Exercise Facility Softgoods Renovation
Assume a two-bay facility of approximately 26' x 28' (728 SF). Ceiling 10' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Floor Finish $854.66 to Artwork (Installed) $326.22 to Clock $49.88 to Hamper $197.00 to T owel Caddy $325.00 to Sport Flooring $8,546.64 to Mirrors $1,464.48 to
$1,256.36 $488.50 $83.90 $251.00 $430.00 $13,586.23 $2,059.20 $710.03 $2,157.20 $972.00 $615.00
$1,054.65 $406.38 $62.98 $224.00 $377.33 $11,748.76 $1,830.76 $638.01 $1,546.73 $850.58 $510.00
Paint Doors and Trim
Remove and Reinstall Exercise Equipment
Paint W alls
Window Treatments (with Hardware and Installation)
$600.00 to $880.49 to $680.24 to $405.00 to
Exercise Facility Softgoods Renovation Cost Subtotal $14,329.61 to $22,609.41 $19,250.18 Exercise Facility Softgoods Renovation Cost Per SF $19.68 to $31.06 $26.44
Exercise Facility - Add for a Full Renovation
Assume a two-bay facility of approximately 26' x 28' (728 SF). Ceiling 10' AFF.
RANGE
AVERAGE
Additional Demolition
Acoustical Tile Ceiling (New)
Exercise Equipment (Installed)
Electrical $7,179.17 to HVAC $1,794.79 to
$5,204.90
$5,347.16 $61,171.00 $8,973.97 $3,589.59 $4,711.33 $8,076.57 $1,145.72 $1,331.30 $1,109.42
$4,698.94
$4,363.05 $54,111.00 $7,789.40 $2,719.11 $4,147.26 $7,250.97 $1,058.29 $1,132.66 $987.91
Life Safety
Architectural Lighting
TVs and Mounts (42", including Programming Allowance) W ater Fountain
Sound System
$3,632.32 to $6,281.78 to $973.10 to $939.19 to $880.49 to
$4,273.32 to
$3,450.72 to $47,051.00 to
Exercise Facility Full Renovation Additional Cost Subtotal $76,455.88 to $100,660.96 $88,258.59 Exercise Facility Full Renovation Additional Cost Per SF $105.02 to $138.27 $121.23
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018
41