Page 39 - 2018 Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Bar / Lounge - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Bar Die and Top (New in Existing Location)
Back Bar (New in Existing Location)
Bar Equipment
Articulated Drywall Ceiling (New)
Banquettes
Decorative Lighting
Electrical
Hard Surface Flooring (40%)
HVAC
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base) Sound System
TVs - 50" LCD HD
T ables
Drywall Partitions
$4,881.60 $9,630.37 $9,630.37
$29,349.71 $7,468.79 $6,780.00 $3,318.50 $7,100.28 $2,518.91 $1,775.07 $3,592.40 $6,212.75
$633.95 $2,641.47 $2,070.20 $3,681.00 $9,180.00
to $6,834.24 to $11,437.50 to $11,875.00 to $40,062.36 to $9,648.00 to $12,247.20 to $5,118.00 to $8,875.35 to $4,507.20 to $3,550.14 to $4,659.56 to $7,987.82 to $1,141.12 to $3,328.26 to $2,415.43 to $4,032.00 to $12,597.12
$5,882.33 $10,744.51 $10,619.51 $34,573.96
$8,435.35 $9,136.91 $4,153.39 $7,703.81 $3,795.53 $2,689.23 $4,101.68 $7,171.28 $1,007.75 $2,963.73 $2,240.57 $3,855.00
$10,421.24
Bar / Lounge Full Renovation Additional Cost Subtotal Bar / Lounge Full Renovation Additional Cost Per SF Bar / Lounge Full Renovation Additional Cost Per Seat
$110,465.39 $153.42 $2,045.66
to $150,316.29 to $208.77 to $2,783.64
$129,495.78 $179.86 $2,398.07
Kitchen
Assume a kitchen area of approximately 20' x 20' (400 SF).
RANGE
AVERAGE
Selective Demolition
Vinyl-coated Tile Ceiling (2' x 4' Tiles and New Grid) Fluorescent Lighting (2' x 4')
Paint Door Frames and Trim
Paint Walls
Quarry Tile Flooring
Replace Doors
Kydex-paneled Walls
$7,910.00 to $4,080.00 to $2,958.45 to
$136.47 to
$125.97 to $9,130.88 to $1,526.18 to $1,012.48 to
$9,729.30 $6,531.84 $4,930.75
$300.00
$180.00 $12,909.12 $3,446.50 $2,141.65
$8,888.58 $5,484.97 $3,579.73
$175.56
$157.51 $10,855.89 $2,648.86 $1,405.28
Kitchen Renovation Cost Subtotal $26,880.44 to $40,169.16 $33,196.36 Kitchen Renovation Cost Per SF $16.80 to $25.11 $20.75
Kitchen Equipment
RANGE
AVERAGE
Select Kitchen Equipment $23,479.77 to $30,965.12 $27,080.63
Kitchen Equipment Cost Subtotal $23,479.77 to $30,965.12 $27,080.63
Kitchen Equipment Cost Per SF $14.67 to $19.35 $16.93
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018
39