Page 38 - 2018 Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Restaurant - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Banquettes
Buffet Equipment
Decorative Lighting
Architectural Lighting
Electrical $12,780.51 Hard Surface Flooring (20% of Floor Area) $3,779.14 HVAC $3,195.13
to $6,390.25 to $4,090.60 to $13,559.57 to $10,651.00 to $14,777.46 to $15,975.63 to $4,870.86 to $6,390.25 to $8,387.21 to $29,700.00 to $6,533.25 to $1,521.49 to $17,366.40 to $2,218.84 to $8,856.00 to $5,414.33 to $2,880.00 to $10,077.70 to $4,174.87
$5,462.15 $3,278.62 $9,873.24 $8,764.06
$12,312.65 $13,866.85 $4,205.07 $4,840.62 $7,383.03 $26,402.62 $5,333.43 $1,343.67 $15,183.64 $1,975.82 $7,896.00 $4,445.71 $2,400.00 $8,336.99 $3,826.48
Life Safety
Millwork Buffet, Host Station (New, in Existing Location) Millwork Screen W alls (New)
Millwork Running Trim (Hardwood Crown, Chair, and Base) Articulated Drywall Ceiling (New)
Sound System
T ables
Communal Dining Tables (6 Seats)
Communal Table Stools
Drywall Partitions
TV and Mount (55", including Programming Allowance)
$6,466.33 $24,653.76 $4,108.96 $845.27 $13,443.83 $1,760.98 $6,930.00 $3,521.97 $1,920.00 $7,344.00 $3,488.39
$4,564.47 $2,452.50 $5,869.94 $7,006.50 $8,748.56
Restaurant Full Renovation Additional Cost Subtotal Restaurant Full Renovation Additional Cost Per SF Restaurant Full Renovation Additional Cost Per Seat
$122,880.23 $94.81 $1,807.06
to $173,835.71 to $134.13 to $2,556.41
$147,130.62 $113.53 $2,163.69
Bar / Lounge Softgoods Renovation
Assume a 54-seat bar / lounge area of approximately 24' x 30' (720 SF).
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork, Accessories, and Mirrors (Installed) Bar / Back Bar (Refinish)
Carpet and Pad (60%)
Millwork Running Trim (Refinish)
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54")
Reupholster Banquettes
Dining Chairs (No Arms)
Bar Stools
Seating Group
$845.27 to $5,081.22 to $733.74 to $1,967.75 to $107.77 to $335.92 to $136.47 to $1,584.00 to $2,934.00 to $9,660.00 to $3,804.00 to $7,614.00 to
$1,242.55 $7,626.50 $1,386.77 $2,263.01
$168.95 $502.74 $300.00
$1,968.56
$4,410.00 $12,642.00 $5,748.00 $9,948.00
$1,043.07 $6,353.05 $1,069.80 $2,116.42
$137.76 $434.91 $175.56
$1,782.51
$3,672.00 $11,144.00 $4,776.00 $8,781.67
Bar / Lounge Softgoods Renovation Cost Subtotal Bar / Lounge Softgoods Renovation Cost Per SF Bar / Lounge Softgoods Renovation Cost Per Seat
$34,804.14 to $48.34 to $644.52 to
$48,207.08 $66.95 $892.72
$41,486.73 $57.62 $768.27
38
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018