Page 37 - 2018 Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Public Restrooms Softgoods Renovation
Assume two, 12' x 20' (480 SF total) restrooms. Each with 2 lavs, 3 fixtures. Ceiling 10' AFF.
RANGE
AVERAGE
Demolition $295.85 to
$443.77
$815.00 $1,550.00 $360.00 $151.31 $2,099.80 $1,512.00
$340.22
$664.93 $1,348.58 $315.03 $141.77 $1,901.34 $1,230.71
Artwork and Artifacts (Installed) Framed Mirrors
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54") Decorative Vanity Lighting
$519.22 to $1,148.86 to $251.94 to $131.08 to $1,689.60 to $977.28 to
Public Restrooms Softgoods Renovation Cost Subtotal $5,013.83 to $6,931.87 $5,942.58 Public Restrooms Softgoods Renovation Cost Per SF $10.45 to $14.44 $12.38
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks
$3,099.33 $4,610.40 $1,056.59 $1,100.00 $6,282.00 $4,733.52 $6,998.40 $6,660.00 $2,850.00 $2,400.00 $2,582.77
to $4,437.68 to $6,221.75 to $1,380.00 to $1,625.00 to $8,713.66 to $5,916.90 to $9,016.23 to $7,842.29 to $4,410.00 to $3,560.00 to $3,204.99
$3,761.46 $4,975.63 $1,202.23 $1,387.43 $6,964.84 $5,135.87 $7,602.62 $7,294.71 $3,866.02 $3,100.96 $2,940.11
Public Restrooms Full Renovation Additional Cost Subtotal $42,373.02 to $56,328.49 $48,231.90 Public Restrooms Full Renovation Additional Cost Per SF $88.28 to $117.35 $100.48
Restaurant Softgoods Renovation
Assume a 68-seat restaurant area of approximately 36' x 36' (1,296 SF). Ceiling 10' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen Walls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (No Arms)
$1,521.49 to $3,552.00 to $5,048.27 to $2,347.98 to
$880.49 to
$160.60 to $4,075.00 to $604.66 to $272.94 to $1,215.10 to $2,200.00 to $15,640.00 to
$2,236.59 $5,328.50 $5,791.10 $4,437.68 $1,294.32
$252.00 $6,125.00 $913.84 $600.00 $1,517.82 $3,308.00 $20,468.00
$1,877.52 $4,427.01 $5,421.99 $3,423.35 $1,086.53
$213.46 $5,100.00 $795.73 $351.11 $1,371.56 $2,754.00 $18,042.67
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$37,518.53 to $28.95 to $551.74 to
$52,272.85 $40.33 $768.72
$44,864.92 $34.62 $659.78
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018
37