Page 56 - 2018 Hotel Cost Estimating Guide

UPSCALE
Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/floor Other assumptions and allowances are listed in each section below.
Board Room - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Artwork, Accessories, and Mirrors (Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical $14,807.52 HVAC $2,692.19
to $6,102.30 to $1,359.50 to $11,968.32 to $4,306.78 to $18,571.10 to $4,486.98 to $4,711.33 to $13,326.34 to $3,569.67 to $8,305.50 to $5,190.00
to $20,466.50
$5,562.15 $1,130.71 $9,376.18 $3,456.72
$16,711.93 $3,625.48 $4,147.26
$12,236.01 $3,356.81 $6,972.10 $4,325.00
$17,542.50
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base)
Millwork Serving Stations
Board Room Conference T able
AV Infrastructure: Ceiling speakers and cabling; wall and floor input/output plates and cabling; control plates and cabling and processors; rack in AV room with audio processing and amplification; array of ceiling rigging points with CAT 6 AVnet cabling
and power (power by others); retractable projection screens. Portable equipment by others.
$3,632.32 $10,903.37 $3,207.60 $5,085.00 $3,460.00
$11,695.00
$5,127.98 $903.22 $7,551.78 $2,577.90
Board Room Full Renovation Additional Cost Subtotal $71,643.87 to $102,364.33 $88,442.85 Board Room Full Renovation Additional Cost Per SF $98.41 to $140.61 $121.49
Exercise Facility Softgoods Renovation
Assume a three-bay facility of approximately 28' x 39' (1,092 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Floor Finish $1,282.00 to Artwork (Installed) $544.22 to Clock $62.63 to Hamper $341.00 to T owel Caddy $375.00 to Sport Flooring $12,819.95 to Mirrors $2,440.80 to
$1,884.53 $820.50 $100.47 $439.00 $482.00
$20,379.34 $3,600.00 $819.00 $710.03 $4,376.04 $2,735.74 $664.00
$1,581.98 $681.71 $77.64 $390.00 $428.33 $17,623.15 $3,068.04 $716.69 $638.01 $3,258.40 $2,467.47 $550.67
Paint Drywall Ceiling
Paint Doors and Trim
Remove and Reinstall Exercise Equipment
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
$573.17 to
$600.00 to $2,054.48 to $2,180.21 to
$437.00 to
Exercise Facility Softgoods Renovation Cost Subtotal $23,710.45 to $37,010.66 $31,482.09 Exercise Facility Softgoods Renovation Cost Per SF $21.71 to $33.89 $28.83
Exercise Facility - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Articulated Drywall Ceiling (New)
Exercise Equipment (Installed)
Electrical $10,768.76 HVAC $4,038.29
to $9,153.45 to $14,632.80 to $91,751.00 to $13,460.95 to $6,730.48 to $7,067.00 to $14,807.05 to $11,217.46 to $5,079.43 to $2,218.84 to $4,206.55
$8,343.23 $13,373.58 $81,161.33 $11,684.11
$5,438.22
$6,220.88 $13,595.56 $9,944.86 $4,769.24 $1,817.33 $3,121.78
Life Safety
Architectural Lighting
Millwork Lockers
TVs and Mounts (42", including Programming Allowance) W ater Fountain
Sound System
$5,448.48 $12,114.86 $8,804.91 $4,464.20 $1,408.79 $1,849.03
$7,691.97 $11,327.67 $70,572.00
Exercise Facility Full Renovation Additional Cost Subtotal $138,488.95 to $180,325.00 $159,470.12
Exercise Facility Full Renovation Additional Cost Per SF $126.82 to $165.13 $146.03
56
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018