Page 57 - 2018 Hotel Cost Estimating Guide

UPSCALE
Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/floor Other assumptions and allowances are listed in each section below.
Spa Softgoods Renovation
Assume a three-bay facility of approximately 600 SF. 3 treatment rooms, 12' x 12' with 168 SF reception. Steam and sauna separate. Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Flooring Artwork (Installed)
Hamper
Towel Caddy
Stone Tile Flooring
Wood/Bamboo Flooring
Mirrors
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation) Reception Area Upholstered Seating
$704.39 $2,960.86 $1,023.00 $1,125.00 $4,339.20 $8,566.04 $2,607.90
$314.93
$600.00 $4,078.19 $1,748.00 $9,948.00
to $1,035.46 to $4,458.00 to $1,317.00 to $1,446.00 to $6,480.42 to $9,780.48 to $3,375.40 to $450.00 to $710.03 to $4,978.92 to $2,656.00 to $12,959.00
$869.22 $3,706.85 $1,170.00 $1,285.00 $5,051.88 $9,015.09 $2,993.68
$393.79
$638.01 $4,542.44 $2,202.67
$11,453.33
Spa Softgoods Renovation Cost Subtotal $38,015.52 to $49,646.70 $43,321.95 Spa Softgoods Renovation Cost Per SF $63.36 to $82.74 $72.20
Spa - Add for a Full Renovation
Outdoor Pool
Assume a 20' x 40' (800 SF) pool and a 15' wide deck, approximately 2,700 SF surface.
RANGE
AVERAGE
Additional Demolition
Articulated Drywall Ceiling (New) Massage T ables
Millwork (Treatment Room Area) Millwork (Reception Area) Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Lockers
Decorative W ater Feature Sound System
$4,226.36 $6,223.99 $9,609.00
$11,153.10 $3,390.00 $5,916.90 $2,218.84 $2,993.67 $6,656.51 $1,320.74
$29,349.71 $5,547.10
to $5,029.37 to $9,864.00 to $12,483.00 to $24,916.50 to $7,119.00 to $7,396.13 to $3,698.06 to $3,882.97 to $8,135.74 to $1,682.62 to $48,074.83 to $12,619.64
$4,584.19
$7,727.62 $11,046.00 $19,417.92
$5,666.95 $6,419.84 $2,988.04 $3,418.07 $7,470.09 $1,491.73
$38,847.28 $9,365.35
Spa Full Renovation Additional Cost Subtotal $88,605.92 to $144,901.85 $118,443.06 Spa Full Renovation Additional Cost Per SF $147.68 to $241.50 $197.41
RANGE
AVERAGE
ADA Lift
Pool Furniture
Pool Equipment
Resurface Pool Bottom Resurface Pool Deck (Kool Deck) Signage (Life Safety, Pool Rules)
$7,910.00 $49,169.00 $11,739.88
$6,328.00 $17,709.45 $1,130.00
to $16,611.00 to $73,762.00 to $19,723.01 to $8,800.00 to $23,619.60 to $2,966.25
$12,136.20 $61,465.33 $15,801.88
$7,266.82 $21,055.71 $2,118.75
Outdoor Pool Renovation Cost Subtotal $93,986.33 to $145,481.86 $119,844.69
Outdoor Pool Renovation Cost Per SF $26.85 to $41.57 $34.24
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018
57