Page 14 - 2017 Hotel Cost Estimating Guide

ECONOMY

Prototype Hotel: 90 guestrooms, 3 stories, 30 rooms/loor
Other assumptions and allowances are listed in each section below.

Guestroom Softgoods Renovation

Assume guestroom area of approximately 12' x 19', plus 5' x 8' bathroom and 7' x 5' entry area with closet rack (303 SF). Ceilings 8'-0" AFF, textured finish.
RANGE AVERAGE

Demolition
$119.90 to $280.40 $190.31
FF&E Installation
$235.00 to $339.92 $298.08

Artwork, Mirrors, and Accessories (Installed Package) $105.00 to $167.17 $119.28
Carpet and Pad
$511.48 to $605.57
$542.20

Carpet Base
$94.06 to $130.64 $111.05
Desk Lamp
$52.70 to $71.30 $62.00

Nightstand or Bracket Lamp (2)
$98.66 to $133.48
$116.07
Welcome Light (in Existing Location)
$111.20 to $184.54 $136.97
Desk Chair (including Fabric)
$85.00 to $120.00 $101.67

Paint Existing Knockdown-finish Walls
$330.66 to $461.36 $394.71
Paint Textured or Drywall Ceiling
$120.40 to $160.30 $142.74

Paint Entry Doors, Closet Doors, Frames and Grilles $69.00 to $87.50 $78.37
Window Treatments (Sheer, Blackout, Hardware Installed)
$270.00 to $450.00
$360.00

Guestroom Softgoods Renovation Cost Per Key $2,203.07 to $3,192.17 $2,653.44

Guestroom - Add for a Full Renovation

RANGE AVERAGE
Casegoods Installation
$54.50 to $103.01 $69.50

Bedsets (Box Spring, Mattress, and Frame) $540.00 to $720.00 $630.00
Headboard
$195.00 to $315.00 $255.00

Nightstands
$133.88 to $180.00 $159.63
Dresser
$260.00 to $340.00 $300.00
Desk
$220.00 to $300.00
$260.00

Closet Rack
$32.70 to $45.78 $39.68
TV and Mount (HD LCD, incl. Programming Allowance)
$670.96 to $767.55
$722.73

Guestroom Full Renovation Additional Cost Per Key $2,107.03 to $2,771.34 $2,436.53

Guest Bathroom Softgoods Renovation

RANGE AVERAGE
Demolition $95.00 to $106.00
$100.42

$53.80 Artwork (Installed)
$38.32 to $68.98
$181.51 Vanity Lighting
$146.50 to $218.91

$25.92 Paint Ceiling
$21.60 to $30.00
$93.31 Paint Walls
$77.76 to $108.00
$32.00 Shower Curtain and Hooks $30.40 to $33.60

$60.43 Curved Shower Rod
$52.50 to $67.95
$78.37 Paint Door and Trim $69.00 to $87.50

$130.20
Regrout Floor Tile
$103.40 to $157.08

Guest Bathroom Partial Renovation Cost Per Key $634.48 to $878.01 $755.96

14
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017