Page 50 - 2017 Hotel Cost Estimating Guide

UPSCALE

Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/loor
Other assumptions and allowances are listed in each section below.

Bar / Lounge - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition
$7,247.56 to $9,512.42 $8,334.69

Bar Die and Top (New in Existing Location)
$18,100.00 to $40,000.00 $29,910.00
Back Bar (New in Existing Location)
$19,150.00 to $35,000.00 $25,476.00

Bar Equipment
$45,297.25 to $61,830.75 $53,360.16
Articulated Drywall Ceiling (New)
$21,156.00
to $25,136.80 $23,696.35
Banquettes
$8,175.00
to $13,734.00 $10,777.80

Chef's Table Chairs
$5,400.00 to $9,000.00 $7,200.00
Chef's Table
$11,324.31 to $17,408.92 $14,294.47

Decorative Lighting
$5,615.00 to $9,491.25 $7,597.78
Electrical
$15,219.88 to $19,024.85 $16,513.57

Hard Surface Flooring (40%)
$10,880.00 to $14,356.61 $12,416.90
HVAC
$5,707.45 to $9,512.42 $7,686.04
Life Safety
$7,700.53 to $9,988.04 $8,792.20

Architectural Lighting
$17,122.36 to $20,927.33 $19,215.09
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base) $3,920.00 to $4,892.10 $4,599.86

Other Seating and Tables (Allowance)
$2,390.00 to $3,980.00 $3,183.33
Sound System
$5,350.74 to $12,172.93 $9,033.83

TVs - 50" LCD HD
$4,039.46 to $4,724.54 $4,377.67
Tables
$8,160.00 to $9,120.00 $8,640.00

Drywall Partitions
$13,440.00
to $22,406.40
$17,581.63

Bar / Lounge Full Renovation Additional Cost Subtotal $235,395.55 to $352,219.37 $292,687.38

Bar / Lounge Full Renovation Additional Cost Per SF $147.12 to $220.14 $182.93
Bar / Lounge Full Renovation Additional Cost Per Seat
$2,615.51
to $3,913.55
$3,252.08

Kitchen

Assume a kitchen area of approximately 50' x 70' (3,500 SF), including banquet prep.
RANGE AVERAGE
Selective Demolition
$20,808.43 to $29,131.80 $23,513.52

Vinyl-coated Tile Ceiling (2' x 4' Tiles and New Grid) $16,843.75 to $29,750.00 $24,053.75
Fluorescent Lighting (2' x 4')
$12,485.06
to $20,808.43 $15,106.92

Paint Door Frames and Trim
$682.50 to $826.75 $757.85
Paint W alls
$1,123.20 to $1,560.00 $1,347.84

Quarry Tile Flooring
$49,543.87 to $63,330.91 $55,845.57
Replace Doors
$7,360.80 to $16,622.50 $12,775.46
Kydex-paneled W alls
$2,587.52
to $4,992.00
$3,760.22

Kitchen Renovation Subtotal $111,435.13 to $167,022.38 $137,161.13

Kitchen Renovation Cost Per SF $26.53 to $39.77 $32.66

Kitchen Equipment
RANGE AVERAGE

Select Kitchen Equipment $65,397.91 to $86,246.76 $75,427.33

Kitchen Equipment Subtotal $65,397.91 to $86,246.76 $75,427.33

Kitchen Equipment Cost Per SF $15.57 to $20.53 $17.96

50
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017