Page 87 - 2017 Hotel Cost Estimating Guide

LUXURY

Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/loor
Other assumptions and allowances are listed in each section below.

Spa - Add for a Full Renovation

RANGE AVERAGE
Additional Demolition
$19,704.31 to $22,344.68 $20,784.10

Articulated Drywall Ceiling (New) $23,007.15 to $33,216.60 $28,022.00
Massage Tables
$30,700.00 to $41,500.00 $36,100.00

Millwork (Treatment Room Area) $76,300.00
to $114,450.00 $98,906.20
Millwork (Reception Area) $6,867.00 to $17,363.70 $13,489.84
Electrical
$16,551.62 to $20,689.52 $17,958.50

HVAC
$12,807.80
to $17,733.87 $14,714.19
Life Safety
$8,374.33 to $10,862.00 $9,561.51

Architectural Lighting
$24,630.38 to $34,137.71 $29,290.45
Millwork Lockers
$8,493.24 to $9,869.14 $9,085.50

Decorative Water Feature $79,270.19 to $145,064.45 $113,039.30
Sound System
$9,230.02 to $20,998.30 $15,583.36
Sauna
$21,233.09 to $47,524.00 $32,887.42

Steam Room
$24,000.00
to $40,330.00
$32,614.70

Spa Full Renovation Additional Cost Subtotal $361,169.12 to $576,083.98 $472,037.06
Spa Full Renovation Additional Cost Per SF $207.57 to $331.08 $271.29

Outdoor Pool

Assume a 3,750 SF (50' x 75') pool and a 20' wide deck, approx. 6,600 SF surface.
RANGE AVERAGE
ADA Lift
$7,630.00 to $16,023.00 $11,706.60

Pool Furniture
$48,510.00 to $80,850.00 $64,680.00
Pool Equipment
$22,648.63 to $35,671.59 $29,216.73

Resurface Pool Bottom $28,125.00 to $47,145.00 $37,947.75
Resurface Pool Deck (Kool Deck) $31,680.00
to $53,922.00 $42,047.72

Signage (Life Safety, Pool Rules)
$1,090.00
to $2,861.25
$2,043.75

Outdoor Pool Renovation Subtotal $139,683.63 to $236,472.84 $187,642.55

Outdoor Pool Renovation Cost Per SF $13.50 to $22.85 $18.13

Indoor Pool
Assume a 3,750 SF (50' x 75') pool and a 12' wide deck, approx. 3,576 SF surface.

RANGE AVERAGE
ADA Lift
$7,630.00 to $16,023.00 $11,706.60

Architectural Lighting
$127,525.92 to $176,750.93 $151,653.83
Drywall Ceiling (New, from Scaffolding) $39,414.38 to $48,048.00 $44,448.60
Paint Doors and Trim
$900.00 to $1,080.00 $990.00

Pool Deck Tile
$63,869.13 to $89,416.78 $72,172.11
Pool Equipment
$22,648.63 to $35,671.59 $29,216.73

Pool Furniture
$15,920.00 to $26,530.00 $21,223.33
Pool Pak HVAC
$216,035.82 to $261,206.95 $237,508.47

Replace Doors (Storefront)
$1,698.65 to $2,497.01 $2,096.13
Resurface Pool Bottom
$28,125.00 to $47,145.00 $37,947.75
Wall Tile
$59,738.02 to $81,073.02 $66,735.90

Decorative W ater Feature (Allowance) $39,635.10 to $72,532.23 $56,519.65
Signage (Life Safety, Pool Rules)
$1,090.00
to $2,861.25
$2,043.75

Indoor Pool Renovation Subtotal $624,230.64 to $860,835.76 $734,262.86

Indoor Pool Renovation Cost Per SF $85.21 to $117.50 $100.23

JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017
87