Page 86 - 2017 Hotel Cost Estimating Guide

LUXURY

Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/loor
Other assumptions and allowances are listed in each section below.

Exercise Facility Softgoods Renovation

Assume an exercise facility of approximately 28' x 65' (1,820 SF). Ceiling 12' AFF.
RANGE AVERAGE

Demolition of Vinyl and Floor Finish $4,122.05 to $5,193.78 $4,624.94
Artwork (Installed) $1,550.00 to $2,574.00 $2,062.97

Clock $172.78 to $268.79 $213.25
Hamper $920.00 to $1,240.00 $1,080.00
Towel Caddy $920.00 to $1,240.00 $1,080.00

Sport Flooring $26,390.00 to $34,580.00 $30,116.87
Mirrors $1,765.80
to $3,600.00 $2,574.62

to $1,365.00 $1,179.36 Paint Drywall Ceiling
$982.80
to $1,080.00 $979.47 Paint Doors and Trim
$900.00

to $7,491.03 $6,288.39 Remove and Reinstall Exercise Equipment
$5,095.94
to $5,027.59 $4,514.25 Vinyl Wallcovering (LY 54")
$3,999.27
to $860.00
$690.00
Window Treatments (with Hardware and Installation)
$520.00

Exercise Facility Softgoods Renovation Subtotal $47,338.64 to $64,520.19 $55,404.12

Exercise Facility Softgoods Renovation Cost Per SF $26.01 to $35.45 $30.44

Exercise Facility - Add for a Full Renovation
RANGE AVERAGE

Additional Demolition
$20,610.25 to $23,372.02 $21,739.69
Articulated Drywall Ceiling (New)
$14,521.42 to $23,996.04 $21,082.24
Exercise Equipment (Installed)
$81,160.00 to $109,800.00 $95,480.00

Electrical
$17,312.61 to $21,640.76 $18,784.18
HVAC
$13,396.66
to $18,549.23 $15,390.70

Life Safety
$8,759.36 to $11,361.40 $10,001.12
Architectural Lighting
$25,762.81 to $35,707.26 $30,637.14

Millwork Lockers
$25,479.71
to $29,607.42 $27,256.49
TVs & Mounts (42", incl. Programming, Allowance) $5,399.73 to $6,102.27 $5,748.83
W ater Fountain
$3,397.29 to $4,994.02 $4,192.26

Sound System
$3,076.67
to $6,999.43
$5,194.45

Exercise Facility Full Renovation Additional Cost Subtotal $218,876.51 to $292,129.86 $255,507.12
Exercise Facility Full Renovation Additional Cost Per SF $120.26 to $160.51 $140.39

Spa Softgoods Renovation

Assume a spa facility of 1,740 SF. 10 treatment rooms 12' x 12', reception 15' x 20'. Steam and sauna separate. Ceiling averages 12' AFF.
RANGE AVERAGE
Demolition of Vinyl and Flooring $3,940.86 to $4,965.48 $4,421.65

Artwork (Installed)
$12,375.00 to $20,647.00 $16,516.34
Hamper
$4,600.00 to $6,200.00 $5,400.00

Towel Caddy
$4,600.00 to $6,200.00 $5,400.00
Stone Tile Flooring
$7,848.00 to $11,720.66 $9,136.97

Wood/Bamboo flooring
$34,374.24 to $42,379.20 $37,351.96
Mirrors
$11,849.07 to $16,636.08 $14,138.30
Paint Drywall Ceiling
$939.60 to $1,305.00 $1,127.52

Paint Doors and Trim
$1,650.00 to $1,980.00 $1,795.69
Vinyl Wallcovering (LY 54")
$17,827.30 to $21,499.75 $19,665.94

Window Treatments (with Hardware and Installation) $6,930.00 to $11,550.00 $9,240.00
Reception Area Upholstered Seating
$12,830.00
to $17,340.00
$15,083.33

Spa Softgoods Renovation Subtotal $119,764.07 to $162,423.18 $139,277.70

Spa Softgoods Renovation Cost Per SF $68.83 to $93.35 $80.04

86
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017