Page 48 - RusRPTFeb20

6.0​ Public Sector 6.1​ Budget
Key parameters: draft federal budget for 2020-22
Units
2018
2019 (current law)
2020F
2021F
2022F
Revenues
RUB bn
19,454.40
20,174.90
20,363.00
21,246.50
22,058.30
Revenues
% GDP
18.7
18.5
18
17.7
17.2
Expenditure
RUB bn
16,713.00
18,293.70
19 ,82.1
20,632.00
21,770.70
Expenditure
% GDP
16.1
16.8
17.3
17.1
16.9
Balance
RUB bn
2741.4
1,881.20
880.8
614.5
287.6
Balance
% GDP
2.6
1.7
0.8
0.5
0.2
Source: MinFin, VTB Capital Research.
Federal budget: surplus allocation and debt financing
RUB bn
2019 (current law)
2020F
2021F
2022F
Total
-1881.2
-880.8
-614.5
-287.6
% GDP
1.7
0.8
0.5
0.2
including:
Debt
1409.7
1599.5
1718.5
1874.5
NWF
4.7
4.5
4.3
4.1
Other
-3295.7
-2484.9
-2337.4
-2166.1
Source: MinFin, VTB Capital Research.
48​ RUSSIA Country Report​ February 2020 ​ ​www.intellinews.com