Page 88 - Attachments 8-4-16 (106pp)

Mitre House, 124 Kings Road, London SW3 – External Repairs/Redecoration & Redecoration of Internal Common Parts
Final Valuation, works completed by 17/12/14
Part 1 1.24.0 Scaffolding
1.25.0 alarm
Prov Sum for signage 1.36.0 Contingencies
10.1.1 External cleaning Part 111
10.1.2 Brickwork, repointing & Repairs front paraphet
lift motor room west flank Stacks S1 & S2
Stack S3
West over adjacent building Stacks S4 & S5
west flank dwarf wall Prov qty pointing Prov qty pointing Prov Qty brick repairs
10.1.3 Stonework & Rendering Repairs
Prov Qty
Prov Sum
10.1.4 Main Roof Coverings
Prov Sum
10.1.5 Ease & Adjust windows etc
10.1.6 Repairs to windows & Doors
10.1.7 Mastic works
Provisionally
10.1.8 Rear Fire Escape stair
Provisional Quantity Provisional Quantity Provisional Sum
10.1.9 Rear Flat roof base of fire escape
10.1.10 External Redecoration
Job Ref:
4474
CAIno1 £ CAIno1 £
50% £ 60% £ 20% £ 10% £
0% £ 30% £ 10% £
CAIno1 £ CAIno1 £ CAIno1 £
CAIno1 £ CAIno1 £
CAIno1 £
inc £ inc £
CAIno1 £ CAIno1 £ CAIno1 £
% complete
valuation
100% 100%
- -
100% 100% 100% 100% 100% 100% 100%
100%
100% 100% 100%
0% 0%
100% 100% 100%
100%
100%
100% 100% 100%
100% 100%
£ £
18,270.00 600.00
£
£
£
£ £-
£ £
£
£ £ £
98.10 43.20
2,934.00
546.00 105.00 153.00
£- £-
£ £ £
£
£
£ £ £
£ £
2,250.00 100.00 100.00
468.00
700.00
1,450.00 3,467.00 5,164.00
100.00 405.00
763.50 406.80 104.40
33.90
adjustments
Omit
Add
contract
£ £
£
£ £-
£ 1,527.00
£ 678.00
£ 522.00
£ 339.00
£ 327.00
£ 327.00
£ 432.00
£ 276.00
£ 1,104.00
£ 552.00
inc
£ 683.00
£ 750.00
£ 2,934.00
£ 1,250.00
£ 546.00
£ 105.00
£ 153.00
£ 333.00
£ 333.00
£ 2,250.00
£ 100.00
£ 100.00
£ 468.00
£ 441.00
£ 76.00
£ 750.00
£ 700.00
£ 1,450.00
£ 3,467.00
£ 5,164.00
£ 100.00
£ 405.00
18,270.00 600.00
800.00 4,000.00
A prov stripping 15% B front C rear D E F G H
I J K
10.1.10 Repairs to soil,waste & RWG A B
9mt45
omitted pre contract
A
B
C
D
E omitted F
G
H 5 M2 I 20 M2 J 60 no
A
B 2 m2 C
A 300 m2 B
A B C
A agreed with DI B agreed with DI
A 450 mt B 20mt C 20 mt
A
B 3no C 2no D
5 5 5
800.00 4,000.00
763.50 271.20 417.60 305.10 327.00 228.90 388.80 276.00
1,104.00 552.00
683.00 750.00
1,250.00
333.00 333.00
441.00 76.50 750.00
A 5m235