Page 41 - FY20 Annual Report Land Trusts Protection Advocacy Office_ Beneficiary Reports
P. 41

Beneficiary Summary



         UTAH STATE UNIVERSITY (AGRICULTURAL COLLEGE) TRUST


                            UTAH STATE UNIVERSITY

         Acreage - Surface                    27,569 (0.82%)


         Acreage - Mineral                    51,971 (1.16%)

         Total Permanent Fund Balance         $5,241,171





                               FUND RETURN %


         FY 2020                              -3.9%

         3-Year Annualized                    1.8%

         5-Year Annualized                    2.9%

         10-Year Annualized                   7.9%




         Distribution Formula for Utah State University (Agricultural College) Trust

                              (4% x 12-QTR average previous fiscal year end) = Total FY Distribution Amount


         APPLIED FORMULA FOR FY20:  (4% x $3,389,444) = $135,578*
                                *Distribution amount is a reflection of what was paid out during FY 2020. Annual distributions are subject to a 4% cap against the
                                 12 quarter market value average and sent in equal quarterly installments.




                                                     Utah State University Trust Distributions

              SURFACE ACRES:                         FY 2016      $67,925
              27,569                                 FY 2017         $55,960


                                                     FY 2018                      $116,341
              MINERAL ACRES:                         FY 2019                            $124,384
              51,971                                 FY 2020                                 $135,578



                                                      Calculated FY 2021 Distribution             $156,989
              UTAH STATE UNIVERSITY
              (AGRICULTURAL COLLEGE) TRUST
              FUND BALANCE
              $5,241,171



             As of 6/30/2020




                                                                                                                       41
   36   37   38   39   40   41   42   43   44   45   46