Page 9 - FY20 Annual Report Land Trusts Protection Advocacy Office_ Beneficiary Reports
P. 9

Beneficiary Summary



         MINERS HOSPITAL TRUST


                            MINERS HOSPITAL TRUST

         Acreage - Surface                    5,274 (0.16%)


         Acreage - Mineral                    53,479 (1.19%)

         Total Permanent Fund Balance         $57,430,919





                               FUND RETURN %


         FY 2020                              -3.9%

         3-Year Annualized                    1.8%

         5-Year Annualized                    3.0%

         10-Year Annualized                   8.2%




         Distribution Formula for Miners Hospital Trust

                              (4% x 12-QTR average previous fiscal year end) = Total FY Distribution Amount


         APPLIED FORMULA FOR FY20:  (4% x $55,013,455) = $2,200,538*
                                *Distribution amount is a reflection of what was paid out during FY 2020. Distributions are paid every year and are subject to a
                                 4% cap against the 12 quarter market value average.





                                                     Miners Hospital Trust Distribution
              SURFACE ACRES:                         FY 2016                      $1,591,072
              5,274                                  FY 2017             $910,516

                                                     FY 2018                                   $1,983,397

                                                     FY 2019                                     $2,078,937
              MINERAL ACRES:
              53,479                                 FY 2020                                       $2,200,538


                                                      Calculated FY 2021 Distribution             $2,285,261
              MINERS HOSPITAL TRUST FUND
              BALANCE                                Trust land fund distributions for the Miners Hospital Trust are sent to the Miners Hospital at the
                                                     University of Utah Medical Center to help treat patients with mining related injuries and illnesses.
              $57,430,919


             As of 6/30/2020




                                                                                                                       9
   4   5   6   7   8   9   10   11   12   13   14