Page 3 - The Northern Trust Company
P. 3

Definition                                                     The Northern Trust  The Northern Trust
                                                                                       Company            Company
                                                                                      Chicago, IL       Chicago, IL
                                                                               December 31, 2017      December 31,
                                                                                                              2016
                          Performance and Condition Ratios
                        1  % of unprofitable institutions                                      N/A               N/A
                        2  % of institutions with earnings gains                               N/A               N/A
                                                  Performance Ratios (%, annualized)   (Year-to-date)   (Year-to-date)
                        3  Yield on earning assets                                          1.49%              1.29%
                        4  Cost of funding earning assets                                   0.27%              0.14%
                        5  Net interest margin                                              1.22%              1.15%
                        6  Noninterest income to assets                                     2.98%              3.01%
                        7  Noninterest expense to assets                                    2.86%              2.82%
                        8  Loan and lease loss provision to assets                          -0.02%            -0.01%
                        9  Net operating income to assets                                   0.91%              0.84%
                       10   Return on assets (ROA)                                          0.91%              0.84%
                       11   Pretax return on assets                                         1.27%              1.25%
                       12   Return on equity (ROE)                                         12.94%             12.09%
                       13   Retained earnings to average equity (YTD only)                  7.07%              8.49%
                                                                                            0.03%              0.04%
                       14   Net charge-offs to loans and leases
                       15   Loan and lease loss provision to net charge-offs              -194.30%          -115.31%
                       16   Earnings coverage of net loan charge-offs (x)                   159.05             98.09
                       17   Efficiency ratio                                               69.26%             69.21%
                       18   Assets per employee ($ millions)                                  7.76               7.35
                       19   Cash dividends to net income (YTD only)                        45.35%             29.75%
                          Condition Ratios (%)
                       20   Earning assets to total assets                                 93.24%             92.93%
                       21   Loss allowance to loans and leases                              0.40%              0.48%
                       22   Loss allowance to noncurrent loans and leases                  82.68%             84.19%
                       23   Noncurrent assets plus other real estate owned to assets        0.12%              0.16%
                                                                                            0.49%              0.57%
                       24   Noncurrent loans to loans
                       25   Net loans and leases to assets                                 23.49%             27.25%
                       26   Net loans and leases to deposits                               28.62%             32.86%
                       27   Net loans and leases to core deposits                          87.56%             84.35%
                       28   Domestic deposits to total assets                              27.41%             33.04%
                       29   Equity capital to assets                                        6.68%              6.99%
                       30   Core capital (leverage) ratio                                   7.03%              7.03%
                       31   Tier 1 risk-based capital ratio                                12.56%             11.53%
                       32   Total risk-based capital ratio                                 14.28%             13.30%
   1   2   3   4   5   6