Page 4 - Mountain View Bank of Commerce
P. 4

Mountain View
                                                                                Mountain View         Bank of
                Definition                                                    Bank of Commerce       Commerce
                                                                               Westminster, CO    Westminster, CO
                                                                                March 31, 2017
                                                                                                   March 31, 2016
                          Performance and Condition Ratios
                        1  % of unprofitable institutions                                    N/A               N/A

                        2  % of institutions with earnings gains                             N/A               N/A
                                                  Performance Ratios (%, annualized)   (Year-to-date)   (Year-to-date)
                        3  Yield on earning assets                                         4.50%             4.47%
                        4  Cost of funding earning assets                                  0.77%             0.67%
                        5  Net interest margin                                             3.73%             3.79%
                        6  Noninterest income to assets                                   -0.16%             0.18%
                        7  Noninterest expense to assets                                   3.47%             3.46%
                        8  Loan and lease loss provision to assets                              0            1.94%
                        9  Net operating income to assets                                 -0.05%            -0.98%
                       10   Return on assets (ROA)                                        -0.05%            -0.98%
                       11   Pretax return on assets                                       -0.07%            -1.53%
                       12   Return on equity (ROE)                                        -0.52%            -9.66%
                       13   Retained earnings to average equity (YTD only)                -0.52%            -9.66%
                                                                                                0                 0
                       14   Net charge-offs to loans and leases
                       15   Loan and lease loss provision to net charge-offs                 N/A               N/A
                       16   Earnings coverage of net loan charge-offs (x)                    N/A               N/A
                       17   Efficiency ratio                                             102.11%            89.34%
                       18   Assets per employee ($ millions)                                 5.31              4.97
                       19   Cash dividends to net income (YTD only)                             0                 0
                          Condition Ratios (%)
                       20   Earning assets to total assets                                95.39%            97.16%
                       21   Loss allowance to loans and leases                             1.37%             2.09%
                       22   Loss allowance to noncurrent loans and leases                    N/A           147.21%
                       23   Noncurrent assets plus other real estate owned to assets       1.78%             1.19%

                                                                                                0            1.42%
                       24   Noncurrent loans to loans
                       25   Net loans and leases to assets                                84.46%            81.88%
                       26   Net loans and leases to deposits                             106.47%           110.02%
                       27   Net loans and leases to core deposits                        119.68%           121.36%
                       28   Domestic deposits to total assets                             79.33%            74.43%
                       29   Equity capital to assets                                       8.84%             9.79%
                       30   Core capital (leverage) ratio                                  8.94%            10.01%
                       31   Tier 1 risk-based capital ratio                               10.16%            11.56%
                       32   Total risk-based capital ratio                                11.41%            12.82%
   1   2   3   4   5