Page 6 - First Pioneer National Bank
P. 6

First Pioneer    First Pioneer
                                                                           National Bank    National Bank
                Definition          Dollar figures in thousands              Wray, CO          Wray, CO
                                                                           September 30,    September 30,
                                                                                2017             2016
                          Income and Expense                               (Year-to-date)    (Year-to-date)
                        1  Number of institutions reporting                               1               1

                                                                                      4,528           4,395
                        2  Total interest income
                                                                                       445              424
                        3  Total interest expense
                        4  Net interest income                                        4,083           3,971
                        5  Provision for loan and lease losses                            0              25

                        6  Total noninterest income                                    388              401
                            Fiduciary activities                                          0               0
                        7
                            Service charges on deposit accounts                         91              105
                        8
                                                                                       N/A                0
                        9   Trading account gains & fees
                                                                                       297              296
                       10    Additional noninterest income
                       11   Total noninterest expense                                 2,681           2,730

                            Salaries and employee benefits                            1,661           1,636
                       12
                            Premises and equipment expense                             247              276
                       13
                                                                                       773              818
                       14    Additional noninterest expense
                       15   Pre-tax net operating income                              1,790           1,617

                       16   Securities gains (losses)                                     0               0

                       17   Applicable income taxes                                    454              386
                            Income before extraordinary items                         1,336           1,231
                       18
                       19   Discontinued operations (Extraordinary gains - net)*          0               0

                       20   Net income attributable to bank                           1,336           1,231

                       21   Net income attributable to noncontrolling interests           0               0
                       22   Net income attributable to bank and noncontrolling        1,336           1,231
                          interests
                                                                                          6               7
                       23   Net charge-offs
                                                                                       590              525
                       24   Cash dividends
                       25   Sale, conversion, retirement of capital stock, net            0               0

                            Net operating income                                      1,336           1,231
                       26
   1   2   3   4   5   6