Page 4 - Ashley Burt
P. 4

1  % of unprofitable institutions                                      N/A               N/A
                       2  % of institutions with earnings gains                               N/A               N/A

                                                  Performance Ratios (%, annualized)   (Year-to-date)   (Year-to-date)
                       3  Yield on earning assets                                           4.79%             4.74%
                       4  Cost of funding earning assets                                    0.26%             0.31%
                       5  Net interest margin                                               4.53%             4.43%
                       6  Noninterest income to assets                                      1.02%             0.83%
                       7  Noninterest expense to assets                                     3.83%             3.45%

                       8  Loan and lease loss provision to assets                           0.01%             0.03%
                       9  Net operating income to assets                                    0.91%             0.96%
                     10   Return on assets (ROA)                                            0.92%             0.96%
                     11   Pretax return on assets                                           1.44%             1.48%

                     12   Return on equity (ROE)                                            9.90%             9.99%
                     13   Retained earnings to average equity (YTD only)                    6.01%             2.66%
                                                                                            0.00%            -0.02%
                     14   Net charge-offs to loans and leases
                     15   Loan and lease loss provision to net charge-offs              1,200.00%          -233.33%
                     16   Earnings coverage of net loan charge-offs (x)                   1,188.00              N/A

                     17   Efficiency ratio                                                 72.81%            69.46%
                     18   Assets per employee ($ millions)                                   2.72               3.01
                     19   Cash dividends to net income (YTD only)                          39.27%            73.43%

                        Condition Ratios (%)
                     20   Earning assets to total assets                                   93.44%            93.57%
                     21   Loss allowance to loans and leases                                1.53%             1.75%
                     22   Loss allowance to noncurrent loans and leases                       N/A               N/A

                     23   Noncurrent assets plus other real estate owned to assets              0             0.14%
                                                                                                0                  0
                     24   Noncurrent loans to loans
                     25   Net loans and leases to assets                                   71.09%            63.80%
                     26   Net loans and leases to deposits                                 80.45%            71.31%

                     27   Net loans and leases to core deposits                            83.02%            73.89%
                     28   Domestic deposits to total assets                                88.36%            89.48%
                     29   Equity capital to assets                                          9.42%             9.22%
                     30   Core capital (leverage) ratio                                     9.55%             9.22%
                     31   Tier 1 risk-based capital ratio                                  13.48%            14.50%

                     32   Total risk-based capital ratio                                   14.73%            15.76%
   1   2   3   4