Page 3 - Collegiate Peaks Bank
P. 3

Collegiate Peaks
                                                                                 Collegiate Peaks        Bank
                Definition                                                            Bank          Buena Vista, CO
                                                                                 Buena Vista, CO
                                                                                December 31, 2016    December 31,
                                                                                                          2015
                          Performance and Condition Ratios
                        1  % of unprofitable institutions                                      N/A                N/A

                        2  % of institutions with earnings gains                               N/A                N/A
                                                  Performance Ratios (%, annualized)   (Year-to-date)   (Year-to-date)
                        3  Yield on earning assets                                           4.61%             4.48%
                        4  Cost of funding earning assets                                    0.21%             0.23%
                        5  Net interest margin                                               4.40%             4.24%
                        6  Noninterest income to assets                                      0.18%             0.17%
                        7  Noninterest expense to assets                                     2.35%             2.38%
                        8  Loan and lease loss provision to assets                           0.18%             0.09%
                        9  Net operating income to assets                                    1.18%             1.10%
                       10   Return on assets (ROA)                                           1.18%             1.10%
                       11   Pretax return on assets                                          1.81%             1.69%
                       12   Return on equity (ROE)                                          10.62%            10.84%
                       13   Retained earnings to average equity (YTD only)                  10.62%            10.84%
                                                                                             0.03%             0.04%
                       14   Net charge-offs to loans and leases
                       15   Loan and lease loss provision to net charge-offs               876.40%           333.33%
                       16   Earnings coverage of net loan charge-offs (x)                    97.81              67.44
                       17   Efficiency ratio                                                53.93%            56.71%
                       18   Assets per employee ($ millions)                                   6.68              6.27
                       19   Cash dividends to net income (YTD only)                              0                  0

                          Condition Ratios (%)
                       20   Earning assets to total assets                                  94.28%            95.10%
                       21   Loss allowance to loans and leases                               1.25%             1.24%
                       22   Loss allowance to noncurrent loans and leases                  576.10%           655.67%
                       23   Noncurrent assets plus other real estate owned to assets         0.14%             0.11%
                                                                                             0.22%             0.19%
                       24   Noncurrent loans to loans
                       25   Net loans and leases to assets                                  62.87%            57.90%
                       26   Net loans and leases to deposits                                72.86%            66.70%
                       27   Net loans and leases to core deposits                           75.68%            69.32%
                       28   Domestic deposits to total assets                               86.29%            86.81%
                       29   Equity capital to assets                                        10.48%             9.84%
                       30   Core capital (leverage) ratio                                   10.73%             8.81%
                       31   Tier 1 risk-based capital ratio                                 13.77%            13.00%
                       32   Total risk-based capital ratio                                  14.94%            14.15%
   1   2   3   4