Page 7 - PRESENTACIÓN CIC
P. 7

DATOS GUATEMALA                                                                                                                            DATOS EL SALVADOR                                                                  RAZON SV / GT



            AREA                                       COSTO $/M2                                      INCIDENCIA                                     INCIDENCIA                                      AREA



                                       70.48                           Q25,206.99                                            13.44%                                            7.56%                              134.80               1.912599319


                                     304.10                            Q13,265.44                                            30.53%                                            8.46%                              670.04                  2.20335416

                                         6.20                          Q15,024.58                                              0.70%                                           0.34%                               12.50               2.016129032

                                     420.40                              Q1,077.89                                             3.43%                                           5.66%                           1,076.86                2.561512845


                                     826.13                              Q3,006.48                                           18.80%                                          12.63%                               817.34               0.989360028

                                     826.13                              Q2,184.47                                           13.66%                                          20.99%                            1,893.48                2.291987944


                                     304.10                                 Q227.06                                            0.52%                                           7.03%                              817.34               2.687734298

                                     826.13                              Q1,838.15                                           11.49%                                            8.27%                           1,893.48                2.291987944


                                     826.13                                 Q929.90                                            5.81%                                           7.76%                           1,893.48                2.291987944

                                     826.13                                 Q197.08                                            1.23%                                           2.03%                           1,893.48                2.291987944

                                     826.13                                   Q61.67                                           0.39%                                           0.49%                           1,893.48                2.291987944


                                     826.13                            Q15,996.14                                           100.00%                                                                              1,893.48              2.291987944

                                     826.13                            Q15,996.14                                           100.00% ES





                                                                                                                                                                                            $       3,412,473.64                       1.936721101


                                                                                                                                                                                            $       3,019,888.18                       1.919581976











  MEJORA DE LA OFERTA




























            AREA                             RAZON X M2 SIN IVA                            BUNKER SV OBRA GRIS                                             AREA                         RAZON X M2 SIN IVA                        RAZON SV / GT



 $                                                                        969.97 $                                278,373.13 $                                           134.80 $                              2,065.08                                2.13
                             70.48 $






 DATOS GUATEMALA                                                                                                                          DATOS EL SALVADOR                                                                       RAZON SV / GT



            AREA                                      COSTO $/M2                                     INCIDENCIA                                      INCIDENCIA                                        AREA




                                       70.48                            Q7,274.77                                             4.75%                                          7.56%                                                        1.912599319
                                                                                                                                                                                                                     134.80
                                                                                                                                                                                                                     670.04
                                     304.10                           Q12,487.46                                            35.18%                                         27.23%                                                            2.20335416
                                                                                                                                                                                                                       12.50
                                         6.20                         Q13,861.88                                              0.80%                                          0.34%                                                        2.016129032

                                     420.40                             Q2,308.39                                             8.99%                                          5.66%                                                        2.561512845
                                                                                                                                                                                                                  1,076.86
                                                                                                                                                                                                                     817.34
                                     826.13                             Q2,379.72                                           18.21%                                         12.63%                                                         0.989360028
                                     826.13                             Q2,323.05                                           17.78%                                         20.99%                                                         2.291987944
                                                                                                                                                                                                                  1,893.48

                                                                                                                                                                                                                     817.34
                                     304.10                             Q1,365.05                                             3.85%                                          7.03%                                                        2.687734298
                                                                                                                                                                                                                  1,893.48
                                     826.13                                Q318.60                                            2.44%                                          8.27%                                                        2.291987944

                                                                                                                                                                                                                  1,893.48
                                     826.13                                Q850.50                                            6.51%                                          7.76%                                                        2.291987944
                                                                                                                                                                                                                  1,893.48
                                     826.13                                Q137.61                                            1.05%                                          2.03%                                                        2.291987944
                                                                                                                                                                                                                  1,893.48
                                     826.13                                  Q56.90                                           0.44%                                          0.49%                                                        2.291987944

                                     826.13                           Q13,064.87                                          100.00%                                                                                                         2.291987944
                                                                                                                                                                                                                  1,893.48
                                     826.13                           Q13,064.87                                          100.00% ES


                                                                                                                                                                                        OFERTA SV SIN IVA


                                                                                                                                                                                          $             3,019,888.18                      2.098450439
   2   3   4   5   6   7   8   9