Page 81 - Mumme Booklet
P. 81
DRAFT
DOUG AND MARIE MUMME
SOURCES OF INCOME AT MARIE'S DEATH
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
Withdrawals Total
Earned Social Annuity From Life Other Before-Tax
Year Age Income Security Pension Payments Insurance Income Income
2022 55 0 0 0 0 0 0 0
2023 56 0 0 0 0 0 0 0
2024 57 0 0 0 0 0 0 0
2025 58 0 0 0 0 0 0 0
2026 59 0 0 0 0 0 0 0
2027 60 0 0 0 0 0 0 0
2028 61 0 0 0 0 0 0 0
2029 62 0 0 0 0 0 0 0
2030 63 0 0 0 0 0 0 0
2031 64 0 0 0 0 0 0 0
2032 65* 0 0 0 0 0 0 0
2033 66 0 0 0 0 0 0 0
2034 67 0 0 0 0 0 0 0
2035 68 0 0 0 0 0 0 0
2036 69 0 0 0 0 0 0 0
2037 70 0 47,060 0 0 0 0 47,060
2038 71 0 64,002 0 0 0 0 64,002
2039 72 0 65,282 0 0 0 0 65,282
2040 73 0 66,588 0 0 0 0 66,588
2041 74 0 67,920 0 0 0 0 67,920
2042 75 0 69,278 0 0 0 0 69,278
2043 76 0 70,664 0 0 0 0 70,664
2044 77 0 72,077 0 0 0 0 72,077
2045 78 0 73,518 0 0 0 0 73,518
2046 79 0 74,989 0 0 0 0 74,989
2047 80 0 76,489 0 0 0 0 76,489
2048 81 0 78,018 0 0 0 0 78,018
2049 82 0 79,579 0 0 0 0 79,579
2050 83 0 81,170 0 0 0 0 81,170
2051 84 0 82,794 0 0 0 0 82,794
2052 85 0 84,450 0 0 0 0 84,450
2053 86 0 86,139 0 0 0 0 86,139
2054 87 0 87,861 0 0 0 0 87,861
2055 88 0 89,619 0 0 0 0 89,619
* Retirement Age
Return rates used for the growth of investments are hypothetical assumptions you believe are reasonable for
this plan and are not guarantees or projections.
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
This plan is not complete without the Assumptions and Disclosures pages appearing at the end.
3170326-1-4 January 29, 2021 Page 81 of 108