Page 81 - Mumme Booklet
P. 81

DRAFT

                                                                                    DOUG AND MARIE MUMME


               SOURCES OF INCOME AT MARIE'S DEATH


               . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .

                                                                          Withdrawals                       Total
                               Earned      Social             Annuity       From Life      Other      Before-Tax
                Year Age       Income    Security Pension Payments          Insurance     Income         Income
                2022    55           0          0         0          0              0          0               0
                2023    56           0          0         0          0              0          0               0
                2024    57           0          0         0          0              0          0               0
                2025    58           0          0         0          0              0          0               0
                2026    59           0          0         0          0              0          0               0
                2027    60           0          0         0          0              0          0               0
                2028    61           0          0         0          0              0          0               0
                2029    62           0          0         0          0              0          0               0
                2030    63           0          0         0          0              0          0               0
                2031    64           0          0         0          0              0          0               0
                2032   65*           0          0         0          0              0          0               0
                2033    66           0          0         0          0              0          0               0
                2034    67           0          0         0          0              0          0               0
                2035    68           0          0         0          0              0          0               0
                2036    69           0          0         0          0              0          0               0
                2037    70           0     47,060         0          0              0          0          47,060
                2038    71           0     64,002         0          0              0          0          64,002
                2039    72           0     65,282         0          0              0          0          65,282
                2040    73           0     66,588         0          0              0          0          66,588
                2041    74           0     67,920         0          0              0          0          67,920
                2042    75           0     69,278         0          0              0          0          69,278
                2043    76           0     70,664         0          0              0          0          70,664
                2044    77           0     72,077         0          0              0          0          72,077
                2045    78           0     73,518         0          0              0          0          73,518
                2046    79           0     74,989         0          0              0          0          74,989
                2047    80           0     76,489         0          0              0          0          76,489
                2048    81           0     78,018         0          0              0          0          78,018
                2049    82           0     79,579         0          0              0          0          79,579
                2050    83           0     81,170         0          0              0          0          81,170
                2051    84           0     82,794         0          0              0          0          82,794
                2052    85           0     84,450         0          0              0          0          84,450
                2053    86           0     86,139         0          0              0          0          86,139
                2054    87           0     87,861         0          0              0          0          87,861
                2055    88           0     89,619         0          0              0          0          89,619
                * Retirement Age


               Return rates used for the growth of investments are hypothetical assumptions you believe are reasonable for
               this plan and are not guarantees or projections.











               . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
                      This plan is not complete without the Assumptions and Disclosures pages appearing at the end.
                3170326-1-4                               January 29, 2021                            Page 81 of 108
   76   77   78   79   80   81   82   83   84   85   86