Page 23 - MODUL KOMPUTER AKUNTANSI PAK GLEN docx_Neat
P. 23

1         Prepaid tax                         2.2
                                                                           6.0
                             7 1       Deposit paid                        00.
                                                                           00
                                                                           00.
                             0 - 1     Land st cost                      200.0
                                                                           0  00
                                                                         250.0
                             0  1 - 1  Building at cost                  00.00
                                                                           0
                             8 2 - 1   Building accum. Dep.              0  00.00          25.0

                             0 1 2 - 1                                   0                 00.0
                                       Vehicle at cost                   150.0
                             0  0 2 2 - 1                                                  00
                                       Vehicle accum. Dep.               00.00             20.0

                                       Equipment at cost                  15.0
                             0  0 2 2 - 1                                0                 00.0
                                       Equipment accum. Dep.                                6.0
                             0  1 3 2 - 1                                 00.0             00
                                                                                            00.
                             0  0 3 2 - 2                                 00
                                       Accounts payable                                    35.0
                                       Tax payable                                         00.0 2
                             0  1 4 2 - 2                                                   00
                                       Accrued expense                                     00 0 5
                             0  0 4 1 - 2                                                   0
                                                                                              0 0
                             0  1 1 1 - 2
                                       PPN Outcome                                         55.7
                                                                                              . 0
                             0  0 2 1 - 2                                                  00.0
                                       Customer deposit                                    10.0
                                                                                           00.0
                             0  0 3 1 - 2                                                  00  0 .
                                       Esemka bank loan                                   200.0
                                                                                              0 0
                                                                                           00
                                       Capitol stock                                      150.0
                             0  0 4 1 - 3                                                 00.00
                                                                                              0  0
                                       Retained earning                                   475.0
                             0  0 6 2 - 3                                                 0  00.00
                                                                                              0
                             0  0 1 1 - 4                                                 0  93.00
                                       Sales                                              471.2
                             0  0 1 1 - 4                                                 0  45.00
                                       Sales return                        9.0
                             0  0 3 1 - 4                                                 0
                                       Sales discounts                     00.
                                                                           2.5
                                                                           00.
                                       Cost of good sold                 250.0
                             0  0 1 1 - 5                                  00
                                                                           0  00
                                       Freight in                          1.5
                             0  0 2 3 - 5                                00.00
                                                                           0
                                       Purchase discounts                                   3.0
                             0  0 0 1 - 5                                0  00.
                                       Advertising expense                 5.5
                             0  0 1 1 - 6                                  00               00.
                                                                           50.
                                       Store supplies expense              1.0
                             0  0 2 1 - 6                                  0                00
                             0  0 3 1 - 6                                  00               0
                                       Utility expense                     00. 8
                             0  0 1 1 - 6                                  0  00 0
                                       Wages & salaries                   30.0
                                       expense                            00.0
                                                                           1.3
                                       Teleph, water, elect,
                             0  0 2 1 - 6                                  0 0
                                       exp.                               00  00.
                                       Other operating
                                                                           1.5
                             0  0 3 1 - 6                                    .
                                       expense                            29.5
                                                                           00.
                             0  0 6 2 - 6                                  00 0
                                       Wages & salaries
                                       expense                            00.0              5.3

                             0  0 1 2 - 8                                  0  00 0
                                       Interest income
                                                                           0
                                       Late free collected                                  00.
                                                                                            3.5
                             0  0 4 2 - 8                                 00  0
                                                                                            87.
                             0  0 5 1 - 8                                                   00
                                       Freight collected                                    2.4
                                                                                            50.
                             0  0 1 1 - 9                                                   0  00
                                       Interest expense                    2.9
                                                                           1.5
                             0  0 2 1 - 9                                                   0  00
                                       Bank service charge                 80.
                                                                           00.
                                       Late fee paid                       2.2
                             0  0 3 1 - 9                                  00               0
                             0  0 1 1 -                                    0  00
                                                                           80.
                                             TOTAL                     1.463.7          1.463.7
                             0  0 2 1
                                                                           0  00
                                                                       55.000           55.000
                             0  0 4                                        0
                             0  0
                             0
   18   19   20   21   22   23   24   25   26