Page 8 - AM200930
P. 8

8                                                          AWEMainta                                 Diaranson, 30 September 2020                      Diaranson, 30 September 2020                               AWEMainta                                                                  9






                                                                                                                                                                  In-
                                                                                                                                                               On  December  22,  2017,  the  U.S.  government  enacted  comprehen-
                                                                                                                                                                  the
                                                                                                                                                                    reduces
                                                                                                                                                                  modifies   Reform
                                 Summary Statutory Statements of Admitted Assets, Liabilities, and Capital and Surplus
                                                                                                                                                                  significantly  sive tax legislation commonly referred to as the Tax Cuts and Jobs   legislation   Tax   amended.   as  the  corporate  tax  rate  from  a  graduated  set  of  rates  with  a  max- imum 35% tax rate to a flat 21% tax rate effective January 1, 2018. Deferred  tax  assets  can  only  be  admitted  in  an  amount  calculated  under  SSAP  No.  101.  The  amount  admitted  is  equal  to  the  sum  of  (a)  federal  income  taxes  paid


                                                                                                                                            (5,509)
                                                                   973
                                                                            127,984
                                                                                                                                                    (5,895)
                                 1,820
                                      3,736
                                        13,666
                                                       113,760
                      192,421
                                                                            10,518
                                                                      171,276
                                                       1,579
                                                              5,140
                                                                    867
                                                           2,092
                                                                         730
                                                  36,585
                          64,001
                         12,699
                               1,389
                                              243
                                        1,498
                                   18,331
                                        2019                    2018   133,015     125,304      28,429       13,294     315,902                 309,804     40,974                             26    118,908                  138,528   315,902                 309,804   322,537                  265,973                       1,337                       1,503                  260,898                    185,031                      91,637                   276,668                   (15,770)                       4,837                       5,474     (6,889)         (7,874)               (5) Federal Income Taxes
                                                                  Reinsurance commisions payable                                                                      19,131                      9,550
                                       BUPA INSURANCE COMPANY
                         As of December 31, 2019 and 2018 (In USD ‘000)
                                                                                                   Summary Statutory Statements of Income                         (Tax   Act   ternal   observable                                  the Company.        provisions   provi-  com-  consid-  historical   medi-  factors.  and   low-  to   Manage-  and   to disclose.
                                                                                          $                                                     Years ended December 31, 2019 and 2018 (In USD ‘000)    Change in unearned premium reserves and reserve for rate credits                  (10,146)                     (6,578)          984                        386   are   as   and   claims   are   estimates   that   changes,   relevant   2019   during   attributed   reasonable
                               1,536         1         1,601     123,969         1,696         4,521         1,066         3,350           686      127,984                    (19,594)        $                              BUPA INSURANCE COMPANY                     $    Aggregate write-ins for other healthcare-related revenue                   313,728                      215,531                       112,411                     (14,214)              0          832                          (51)    Net loss from operations before federal income taxes  reflect  market  data  obtained  from  independent  sour





                    Admitted Assets    Bonds       $    10,538      Common stocks   Cash, cash equivalents, and short-term investments      Investment income due and accrued      1,765      Premiums due and unpaid   Amounts receivable under reinsurance contracts            0      Deferred tax asset – net   Receivable from subsidiaries and affiliates,754      Loan receivable from subsidiaries and affiliates        267      Other assets    Total Admitted Assets      $     Liabilities and Capital and Surplus      $    Claims unpaid   Aggregate life policy reserves   Unearned health premium reserves   Premium







                                                                                                                                                   relat-  Taxes.            all                                                                          for   er,   cal      er

                                                                                                                                                   and   balances   Income   101,


           Summary       mary  statutory  financial  statements  are  consistent,  in  all  material  respects,  with  the  audited  statutory  financial  statements  based  on  our procedures, which were conducted in accordance with auditing  standards  generally  accepted  in  the  United  States  of  America.  The  procedures  consisted  principally  of  comparing  the  summary  statu- tory  financial  statements  with  the  related  information  in  the  audit- ed statutory financial statements from which the summary statutory  financial statements have been derived, and evaluating whether the  summar







           on                                               they have been derived, on the basis described in note 1.  December 31, 2019 and 2018 includes annuity reserves.   determines   accordance   on the provisions in paragraph 11 of SSAP No. 101.  the contract meets the requirements for reinsurance accounting.  100% of both premiums and losses written by Cruz Blanca.  contracts meet the requirements for reinsurance accounting.  assets by a charge to statutory surplus.      (m) Fair Value of Financial Instruments       (n) Fair Value Measurement

           Report                                 Opinion              Miami, Florida    September 29, 2020             (i) Claims Unpaid             (j) Income Taxes  Company   The   in  disclosures        (k) Reinsurance                                                     (l) Nonadmitted Assets





           Auditors’   Financial Statements                                                           sum-  the   which   be   can   of   from   www.bupasalud.com  ed     Assets  Invested                     the   including   stocks,   are  subsidiary,   are   stocks   or   bonds   rec-  are   losses   recognized   not   2018.  or   2019   participating   annuities,








           Independent   The Board of Directors  BUPA Insurance Company: The  accompanying  summary    statutory  financial  statements,  which  comprise the summary statutory statements of admitted assets, lia- bilities, and capital and surplus as of December 31, 2019 and Decem- ber 31, 2018, the summary  statutory statements of income, for the  years then ended, and the related notes, are derived from the audited    statutory financial statements of BUPA Insurance Company as of and  for the years ended December 31, 2019 and December 31, 2018. We  expressed an unmodified audit opinion on the statutory ba








                                                          BUPA Insurance Company.  Financial Statements  Auditors’ Responsibility                  Statements  statutory   audited   The   financial   statutory   mary   the   at   accessed   readily             (b) Organization      (c) Basis of Presentation  scribed by insurance regulators.      (d) Use of Estimates  Cash   Cash,   (e)         or   gains  Unrealized   the   of   stock   common   any   If   surplus.   signed   than   other   deemed   realized   as   ognized   temporary   than   other       (f) Investment in Mexican Subsidiary              t
   3   4   5   6   7   8   9   10   11   12   13