Page 31 - RBS – ABN takeover
P. 31

APPENDIX 5 ACQUISITION OF ABN AMRO BY RBS
                                                                                     £ B
                    ASSETS ACQUIRED

                    CASH AND BALANCES AT CENTRAL BANKS                                  7.1

                    NET LOANS AND BALANCES AT BANKS                                   -42.0

                    NET LOANS AND CUSTOMER ACCOUNTS                                    46.4

                    TREASURY AND OTHER BILLS                                          162.2

                    DEBT SECURITIES IN ISSUE                                         -127.9

                    NET DERIVATIVES                                                     1.3

                    SETTLEMENT BALANCES AND SHORT POSITIONS                           -44.7

                    SUBORDINATED LIABILITIES                                          -10.2

                    OTHER ASSETS LESS OTHER LIABILITIES                                11.3

                    NET ASSETS LESS LIABILITIES OF DISPOSAL GROUPS                     15.6

                    FIXED ASSETS                                                        1.5

                    INTANGIBLE ASSETS                                                   5.0

                    NET ASSETS ACQUIRED                                                25.6

                    MINORITY INTERESTS                                                 -0.3

                    GOODWILL ON ACQUISITION                                            23.3

                    TOTAL ACQUISITION                                                  48.6

                    SATISFIED BY :

                    ISSUE OF SHARES                                                     2.7

                    CASH                                                               45.8

                    FEES AND EXPENSES                                                   0.1

                    TOTAL CONSIDERATION                                                48.6
                    From RBS annual accounts 2007
                    IN PERIOD SINCE ACQUISITION ABN AMRO RBS MADE LOSS OF £123 M
   26   27   28   29   30   31