Page 31 - Property Summary Guardian Place 1 12 2022 Reduced File - With Cover Pages
P. 31

Guardian Place LP (9610op)
                                                                     Statement (12 months)
                                                                        Period = Nov 2020-Oct 2021
                                                                       Book = Accrual ; Tree = ysi_is
                                                 Nov 2020  Dec 2020  Jan 2021  Feb 2021  Mar 2021  Apr 2021  May 2021  Jun 2021  Jul 2021  Aug 2021  Sep 2021  Oct 2021  Total
      9040.300.960     Capitalized Capital Expenditures  -6,960.02  -17,215.00  -15,055.00  -12,686.71  -3,989.00  -33,199.12  -2,755.36  0.00  -6,454.61  -7,422.74  -24,565.83  0.00  -130,303.39
      9040.999.000       Total Capital Expenditures  6,931.49  4,835.68  8,170.88  2,321.57  6,603.54  1,284.73  3,861.00  2,898.12  2,509.16  0.00  1,366.17  0.00  40,782.34
      9101.059.001       Total Cap Ex             6,931.49  4,835.68  8,170.88  2,321.57  6,603.54  1,284.73  3,861.00  2,898.12  2,509.16  0.00  1,366.17  0.00  40,782.34
      9699.999.999       EBDA                    22,328.44  17,758.05  12,664.72  20,695.29  11,568.28  23,036.92  11,484.23  20,953.07  21,410.64  19,608.98  18,567.18  23,916.16  223,991.96

      9701.001.000  Depreciation and Amortization
      9701.020.000     Depreciation Expense       14,346.59  14,403.97  14,454.15  14,605.18  14,652.67  15,047.90  15,174.82  15,174.82  15,251.66  15,340.03  15,720.85  15,720.85  179,893.49
      9701.030.000     Amortization Expense         361.97  361.97  361.97  361.97  361.97  361.97  361.97  361.97  361.97  361.97  361.97   361.97   4,343.64
      9701.999.000       Total Depreciation and Amortization  14,708.56  14,765.94  14,816.12  14,967.15  15,014.64  15,409.87  15,536.79  15,536.79  15,613.63  15,702.00  16,082.82  16,082.82  184,237.13
      9701.999.000       Total Depreciation and Amortization  14,676.33  14,708.56  14,765.94  14,816.12  14,967.15  15,014.64  15,409.87  15,536.79  15,536.79  15,613.63  15,702.00  16,032.34  182,780.16
   26   27   28   29   30   31   32   33   34   35   36