Page 129 - FINAL Combined CB2_Neat
P. 129

Interest paid
                                                                                                                      Net income
                                                  Issuance of stock
                                                                                                Retainage
                                                     Purchase of stock
                               CASH - END OF YEAR
                                                                                                          Deferred rent
                                        NET CHANGE IN CASH
                                                                                       Accounts payable
                                   CASH - BEGINNING OF YEAR
                                                                                                   Accounts receivable
                                                                                                        Deferred income taxes
                                                       Borrowings of long-term debt
                                                                                            uncompl.eted contracts
                                                                                  uncompleted contracts
                                                                                                                  provided by operating activities:
                                                                               Accrued expenses and other
                                                                                                               Depreciation and amortization
                                                                   Purchases of property and equipment
                                                         Principal repayments on long-term debt
                                                                      CASH FLOWS FROM INVESTING ACTIVITIES
                                                                                         Prepaid expenses and other assets
                                                              CASH FLOWS FROM FINANCING ACTIVITIES
                                                                                                                         CASH FLOWS FROM OPERATING ACTIVITIES
              See Independent Accountant's Review Report.
                                             Net Cash Used In Financing Activities
                                                                                                     Changes in operating assets and liabilities:
                                                                                                                    Adjustments to reconcile net income to net cash
                                                                          Net Cash Provided By Operating Activities
                                                                                                             Loss on disposition of property and equipment
                                                            Principal repayments on notes receivable - stockholders
                                                                                    Billings in excess of costs and estimated earnings on
                                                                                              Costs and estimated earnings in excess of billings on
                          SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
         The accompanying notes are an integral part of these statements.
                                                                                                                                                 FGM ARCHITECTS INC.
                                                                                                                                            STATEMENTS OF CASH FLOWS
                                                                                                                                       YEARS ENDED SEPTEMBER 30, 2017 AND 2016
                                                         (
                                                    (
                              _$_
                       A
                                                                                                (
                                                                                                   (
                                                                                                          (
                                                                                                        (
                                             _(_
                                                                   _L
                                                                                                                              2017
                       2/831
                                   1,632/801
                               1,974,754
                                        341,953
                                                            6,993
                                                  6/373
                                                                                       164,453
                                                                               391,413
                                                                                  337,078
                                                                          647,612
                                                                                            153,223
                                             282,807)
                                                                                         136/719
                                                                   22,852)
                                                         4,528)
                                                    291,645)
                                                                                                                      47,901
                                                                                                             11/497
                                                                                                               190,904
                                                                                                        107,000)
                                                                                                18,804)
                                                                                                          22/597)
                                                                                                   637,175)
                                                                                                                              2016
                                   974,439
                       $ 1,258
                               $ 1,632,801
                                        658,362
                                                       42/795
                                                  54,014
                                                            1,932
                                                                               232,213
                                                                          1/074/214
                                                                                         58,272
                                             ( 284,446)
                                                                                                   444,052
                                                                                       357/146
                                                                                            648,355
                                                                                                                      57,258
                                                                                                               336/777
                                                         ( 13,656)
                                                    ( 369,531)
                                                                   ( 131,406)
                                                                                  ( 791/337)
                                                                                                        ( 250,000)
                                                                                                          ( ^ 18,522)
                                                                                                                                                   PageS
   124   125   126   127   128   129   130   131   132   133   134