Page 15 - Samaritas Annual Report 2017
P. 15

financials                                                                          Income and Expense Summary




                                                                                               Total Revenue
                                                                                                                                           $102,643,143
                                                                                               Total Expense                                 $98,513,770
                                                                                               Surplus from Operations                         $4,129,373
                                                                                               Other Income (Expense), net*                     ($111,978)
                                                                                               Net Income over Expense                         $4,017,395




                             Organization Revenue by Source

                                                                                               Organization Revenue by Source


                                                                                               Senior Living Services                       $45,816,168
                                                                                               Foster Care Service Fees                     $21,524,735
                              Senior Living Services
               Senior Living Services | Foster Care Service Fees | Grant Revenue               Grant Revenue                                $13,631,193
                   Program Service Fees | Contributions | Interest and Gains                   Program Service Fees                         $12,449,560
                              Foster Care Service Fees
                      Other Revenue | Managment and Development Fees                           Contributions                                 $3,951,729
                                                                                               Interest and Realized and Unrealized Gains  $3,061,139
                              Grant Revenue                                                    Other Revenue                                 $1,256,607
                                                                                               Management and Development Fees                 $952,012
                              Program Service Fees                                             Total Revenue                               $102,643,143
                          Organization Expense by Service Area
                              Contributions
                                                                                               Organization Expense by Service Area
        1                     Interest and Realized and Unrealized Gains
                                                                                               Senior Living                                $43,405,328
                              Other Revenue                                                    Foster Care and Preservation                 $24,825,134
                                                                                               Outreach Services                             $8,665,360
                              Management and Development Fees
                            Senior Living
                Senior Living | Foster Care and Preservation | Outreach Services               Administration                                $7,296,748
                                Administration | In-Home Services                              In-Home Services                              $6,807,551
                            Foster Care and Preservation                                       Persons with Disabilities                     $5,290,280
                             Persons with Disabilities | Advancement
             Affordable Housing/Managment Contracts | Rehab Therapy Staffing                   Advancement                                    $1,171,513
                            Outreach Services
                                                                                               Affordable Housing/Management Contracts  $567,879
                            Administration                                                     Rehab Therapy Staffing                          $483,977
                                                                                               Total Expense                                $98,513,770
                            In-Home Services

                            Persons with Disabilities

                            Advancement
   10   11   12   13   14   15   16