Page 7 - Samaritas Annual Report 2016
P. 7

2016 Consolidated Statement of Activities






                      Income and Expense Summary
                      Total Revenue                                      $  100,598,222
                      Total Expense                                         100,723,931
                      Surplus from Operations                                 (125,709)
                      Other Income (Expense), net*                            2,114,381
                      Net Income over Expense                            $    1,988,672

                      * Includes other (unusual) contributions, change in value of interest rate swap,
                        impairment of intangible assets and other losses





                      Organization Revenue by Source                               AFS                       %
                      Senior Living Services                             $   44,311,616        44.0481%
                      Foster Care Service Fees                               19,103,965        18.9904%
                      Grant Revenue                                          16,492,573        16.3945%
                      Program Service Fees                                   14,104,094        14.0202%
                      Contributions                                           2,716,442         2.7003%
                      Interest and Realized and Unrealized Gains              1,788,001         1.7774%
                      Management and Development Fees                          1,127,115        1.1204%
                      Other Revenue                                            954,416          0.9487%


                      Total Revenue                                      $  100,598,222       100.0000%



                      Organization Expense by Service Area
                      Senior Living                                      $   41,946,735        41.6453%
                      Foster Care and Preservation                           23,567,556        23.3982%
                      Outreach Services                                      10,701,253        10.6243%
                      Administration                                         7,076,588          7.0257%
                      In-Home Services                                       5,647,065         5.6065%
                      Persons with Disabilities                              4,978,778          4.9430%
                      Rehab Therapy Staffing                                  4,773,707         4.7394%
                      Advancement                                             1,373,866         1.3640%
                      Affordable housing and management contracts              658,383          0.6537%

                      Total Expense                                      $  100,723,931       100.0000%













          2016 Samaritas Annual Report                                                                    Samaritas.org
   2   3   4   5   6   7   8