Page 46 - South Beach Exchange Management Proposal
P. 46

General Ledger-Cash Basis

                                    Date      Payee / Payer                    Type                 Reference                           Debit               Credit             Balance Description

                                                                                                                                                                                        #27507 on 03/21/2023

                                 03/21/2023                                    Reverse Receipt                                                               546.00             2,677.37 Reversal receipt for Reference
                                                                                                                                                                                        #27507 on 03/21/2023

                                 03/21/2023                                    Receipt              27507                                48.00                                  2,725.37 March 2023
                                 03/21/2023                                    Receipt              27507                                48.00                                  2,773.37 Adj. To Jan. Rent - 2023
                                 03/21/2023                                    Receipt              27507                                48.00                                  2,821.37 Adj. To Feb. Rent - 2023

                                 03/21/2023                                    Receipt              27507                               546.00                                  3,367.37 Prepaid Any
                                 03/27/2023   Tradd Management, LLC            eCheck               635E-C430                                                250.00             3,117.37 Management Fees for 03/2023

                                 03/28/2023   Tradd Management, LLC            eCheck               F2A2-D276                                                  2.10             3,115.27 Office Supplies
                                 03/28/2023   Tradd Management, LLC            eCheck               F2A2-D276                                                  4.20             3,111.07 Postage
                                 03/28/2023   Tradd Management, LLC            eCheck               F2A2-D276                                                  0.46             3,110.61 Checks

                                 03/28/2023   Tradd Management, LLC            eCheck               F2A2-D276                                                 15.00             3,095.61 1099s
                                 03/28/2023   Tradd Management, LLC            eCheck               F2A2-D276                                                  6.00             3,089.61 ACH

                               Net Change                                                                                                                                       1,964.13
                                                                                                                                      3,223.00             1,258.87             3,089.61

                               1125-0000 - Cash in Bank - Savings

                               Starting                                                                                                                                         1,180.00
                               Balance

                               Net Change                                                                                                                                           0.00
                                                                                                                                          0.00                 0.00             1,180.00

                               2010 - Prepaid Rent
                               Starting                                                                                                                                          -225.00
                               Balance
                                 03/01/2023                                    Receipt                                                  225.00                                      0.00

                                 03/21/2023                                    Reversed Receipt     27507                                                    546.00              -546.00 Prepaid Any
                                 03/21/2023                                    Reverse Receipt                                          546.00                                      0.00 Reversal receipt for Reference
                                                                                                                                                                                        #27507 on 03/21/2023
                                 03/21/2023                                    Receipt              27507                                                    546.00              -546.00 Prepaid Any
                               Net Change                                                                                                                                        -321.00

                                                                                                                                        771.00             1,092.00              -546.00

                               4501-0000 - Rent/ Lease Income
                               Starting                                                                                                                                         -2,702.00
                               Balance
                                 03/01/2023                                    Receipt                                                                       225.00             -2,927.00

                                 03/06/2023                                    Receipt              ACH                                                      273.00             -3,200.00 March 2023
                                 03/06/2023                                    Receipt              ACH                                                       48.00             -3,248.00 Adj. To Jan. Rent - 2023


                              Created on 04/26/2023                                                                                                                                                               Page 2
   41   42   43   44   45   46   47   48   49   50   51