Page 116 - 65859_Cover-V3 (2).pdf
P. 116

HUDSON CITY SCHOOL DISTRICT
                                                        SUMMIT COUNTY, OHIO

COMBINING STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCES
                            NONMAJOR SPECIAL REVENUE FUNDS (CONTINUED)
                                   FOR THE FISCAL YEAR ENDED JUNE 30, 2015

                                                   Food                     Other          Total
                                                  Service                  Special     Nonmajor
                                                                           Revenue  Special Revenue

                                                                                          Funds

Revenues:                                         $ 362              $          -   $         872
From local sources:                                    1,201,321                -      1,201,321
 Earnings on investments. . . . . . . . . . .                     -             -
 Charges for services . . . . . . . . . . . . .                   -        1,057         406,354
                                                            1,735               -        154,760
 Extracurricular. . . . . . . . . . . . . . . .          224,024                -      2,223,338
 Other local revenues. . . . . . . . . . . . .         1,427,442           1,057       1,693,478
Intergovernmental - state . . . . . . . . . . .                                        5,680,123
Intergovernmental - federal. . . . . . . . . .
Total revenues . . . . . . . . . . . . . . . .                    -           - 2,163,004
                                                                  -           - 710,679
Expenditures:                                                     -           - 2,000
Current:                                                          -           - 10,800
 Instruction:
                                                                  -           - 688,345
   Regular . . . . . . . . . . . . . . . . . .                    -           - 86,749
   Special. . . . . . . . . . . . . . . . . . .                   -           - 174,816
   Vocational . . . . . . . . . . . . . . . .               4,147             - 44,109
   Other. . . . . . . . . . . . . . . . . . . .
 Support services:                                     1,388,802              - 1,388,802
   Pupil. . . . . . . . . . . . . . . . . . . .                   -        330 5,306
   Instructional staff . . . . . . . . . . . . .                  -
   Administration. . . . . . . . . . . . . . .                                - 472,819
   Operations and maintenance. . . . . . . .           1,392,949           330 5,747,429
Operation of non-instructional services:
   Food service operations . . . . . . . . .               34,493          727 (67,306)
   Other non-instructional services. . . . . .
Extracurricular activities. . . . . . . . . . .                   -           - 26,000
Total expenditures . . . . . . . . . . . . . .                    -           - 26,000
                                                           34,493
Excess (deficiency) of revenues                                            727 (41,306)
   over (under) expenditures . . . . . . . . .           204,951
                                                  $ 239,444 $              3,899       545,774
Other financing sources:                                                   4,626 $     504,468
 Transfers in . . . . . . . . . . . . . . . . .
Total other financing sources. . . . . . . . .

Net change in fund balances . . . . . . . . .

Fund balances (deficits)
  at beginning of year. . . . . . . . . . . .

Fund balances (deficits) at end of year. . .

                                                                     F 94
   111   112   113   114   115   116   117   118   119   120   121