Page 154 - 65859_Cover-V3 (2).pdf
P. 154

HUDSON CITY SCHOOL DISTRICT
                                               SUMMIT COUNTY, OHIO

                                   DIRECT AND OVERLAPPING GOVERNMENTAL ACTIVITIES DEBT
                                                                  AS OF JUNE 30, 2015

Governmental Unit                            Debt                     Estimated                                         Direct Debt and
                                         Outstanding                  Percentage                                      Estimated Share of
                                                                      Applicable                                       Overlapping Debt

Direct debt:                             $ 21,333,973 (a)                                                     100.00% $  21,333,973
 Hudson City School District

Total direct debt                              21,333,973                                                                21,333,973

Overlapping debt:                              37,943,500                                                     99.70%     37,829,670
 City of Hudson                                 9,215,000                                                      2.46%        226,689
 City of Cuyahoga Falls                                                                                        8.15%
 Summit County                                 37,505,000                                                      8.15%      3,056,658
 Metro Transit                                             -                                                                         -

Total overlapping debt                         84,663,500                                                                41,113,017

Total direct and overlapping debt        $ 105,997,473                                                                $ 62,446,990

Source: Ohio Municipal Advisory Council

Note: The District's share of the overlapping debt is calculated as the debt outstanding for each noted governmental unit multiplied by the
estimated percentage applicable to the District. The percentage applicable to the District is calculated as the assessed valuation of the District's
area contained within the noted governmental unit divided by the total assessed valuation of the governmental unit.

(a) Details regarding the District's outstanding debt can be found in the notes to the financial statements.

                                         S 22
   149   150   151   152   153   154   155   156   157   158   159