Page 20 - Hogan Stephen_Review Report_August 2020
P. 20

Y16044810
                                                                                                                                                       Y16044810
                            Review report - Mr Stephen Hogan                                                                                       MyNorth Pension
                            Review report - Mr Stephen Hogan
                                                                                                                                                   MyNorth Pension
                                                                                                                                                    Stephen Hogan
                                                                                                                                                    Stephen Hogan
                                                                                                                                          1 July 2019 to 30 June 2020
                                                                                                                                          1 July 2019 to 30 June 2020
                                                                                                                                     MyNorth Pension Y16044810
       Account valuation
       Account valuation                                                                                                             MyNorth Pension Y16044810
     Account valuation as at 30 June 2020
     Account valuation as at 30 June 2020
                                                                                                                       Pending $
                                                                                                       Unit price $
                                                          No. of units
                                      Purchase cost $
                                                                                       Effective date
                                                                       Pending Units
                                                                                                                                                  Income/Distribution
     Investment
     Investment                       Purchase cost $     No. of units  Pending Units  Effective date  Unit price $    Pending $         Value $  Income/Distribution
                                                                                                                                         Value $
                                                                                                                                                      during period $
                                                                                                                                                      during period $
                                            61,004.61
                                                                                                                                                              370.76
                                                            61,004.61
                                                                                                                                       61,004.61
                                                                                                                            0.00
                                                                                                              1.00
                                                                                0.00
                                                                                          30/06/2020
     Cash Account
     Cash Account                           61,004.61       61,004.61           0.00      30/06/2020          1.00          0.00       61,004.61              370.76
                                                             1,103.00
                                                                                0.00
                                            15,858.83
                                                                                                             17.05
                                                                                                                                       18,806.15
                                                                                                                                                              518.41
                                                                                                                            0.00
                                                                                          30/06/2020
     AGL Energy Limited. Ordinary Fully     15,858.83        1,103.00           0.00      30/06/2020         17.05          0.00       18,806.15              518.41
     AGL Energy Limited. Ordinary Fully
     Paid
     Paid
                                                                                0.00
                                            65,125.16
                                                            47,436.23
                                                                                                                                       59,100.80
                                                                                                                                                            2,581.16
                                                                                                                            0.00
                                                                                          30/06/2020
                                                                                                              1.25
     AMP Capital Wholesale Australian
     AMP Capital Wholesale Australian       65,125.16       47,436.23           0.00      30/06/2020          1.25          0.00       59,100.80            2,581.16
     Property Fund
     Property Fund
                                            12,725.53
                                                                                0.00
                                                              884.00
                                                                                                             18.64
                                                                                                                            0.00
                                                                                                                                       16,477.76
                                                                                          30/06/2020
                                                                                                                                                              707.20
     Australia and New Zealand Banking
     Australia and New Zealand Banking      12,725.53         884.00            0.00      30/06/2020         18.64          0.00       16,477.76              707.20
     Group Limited Ordinary Fully Paid
     Group Limited Ordinary Fully Paid
                                                                                0.00
                                            20,890.80         778.00            0.00      30/06/2020         35.82          0.00       27,867.96            1,657.97
                                                              778.00
                                            20,890.80
                                                                                                                            0.00
                                                                                                             35.82
                                                                                          30/06/2020
                                                                                                                                                            1,657.97
                                                                                                                                       27,867.96
     BHP Group Limited Ordinary Fully Paid
     BHP Group Limited Ordinary Fully Paid
                                                                                0.00
                                                                0.00
                                                0.00
                                                                                          30/06/2020
     Brambles Limited Ordinary Fully Paid       0.00            0.00            0.00      30/06/2020         10.87          0.00           0.00               145.00
                                                                                                             10.87
     Brambles Limited Ordinary Fully Paid
                                                                                                                                                              145.00
                                                                                                                                           0.00
                                                                                                                            0.00
                                                            29,565.39
                                            30,000.00
                                                                                0.00
     Charter Hall Direct Industrial Fund 3  30,000.00       29,565.39           0.00      30/06/2020          1.33          0.00       39,301.27            1,773.93
     Charter Hall Direct Industrial Fund 3
                                                                                                                                                            1,773.93
                                                                                          30/06/2020
                                                                                                              1.33
                                                                                                                            0.00
                                                                                                                                       39,301.27
                                                              583.00
                                             5,407.60
                                                                                0.00
                                                                                          30/06/2020
                                                                                                             17.17
                                                                                                                                       10,010.11
                                                                                                                            0.00
                                                                                                                                                              381.87
     Coles Group Limited. Ordinary Fully
     Coles Group Limited. Ordinary Fully     5,407.60         583.00            0.00      30/06/2020         17.17          0.00       10,010.11              381.87
     Paid
     Paid
                                                                                0.00
                                            23,450.53
                                                              522.00
                                                                                                                                       36,237.24
                                                                                                                            0.00
                                                                                                                                                            1,044.00
                                                                                                             69.42
                                                                                          30/06/2020
     Commonwealth Bank Of Australia         23,450.53         522.00            0.00      30/06/2020         69.42          0.00       36,237.24            1,044.00
     Commonwealth Bank Of Australia
     Ordinary Fully Paid
     Ordinary Fully Paid
                                            26,757.84
                                                                                0.00
                                                              256.00
                                                                                                                            0.00
                                                                                                             99.52
                                                                                                                                                              570.42
                                                                                                                                       25,477.12
                                                                                          30/06/2020
     Commonwealth Bank OF Australia.        26,757.84         256.00            0.00      30/06/2020         99.52          0.00       25,477.12              570.42
     Commonwealth Bank OF Australia.
     Cap Note 3-Bbsw+3.40% Perp Non-
     Cap Note 3-Bbsw+3.40% Perp Non-
     Cum Red
     Cum Red
                                            20,000.00
                                                              200.00
                                                                                0.00
                                                                                                                            0.00
                                                                                                                                                            1,129.10
                                                                                                                                       20,652.20
                                                                                          30/06/2020
                                                                                                            103.26
     Macquarie Group Limited Cap Note 6-
     Macquarie Group Limited Cap Note 6-    20,000.00         200.00            0.00      30/06/2020        103.26          0.00       20,652.20            1,129.10
     Bbsw+5.15% Perp Non-Cum Red
     Bbsw+5.15% Perp Non-Cum Red
     T-03-21
     T-03-21
                                            14,756.23
                                                              189.00
                                                                                0.00
                                                                                                                                                              472.50
                                                                                                                                       22,415.40
                                                                                          30/06/2020
                                                                                                                            0.00
                                                                                                            118.60
     Macquarie Group Limited Ordinary       14,756.23         189.00            0.00      30/06/2020        118.60          0.00       22,415.40              472.50
     Macquarie Group Limited Ordinary
     Fully Paid
     Fully Paid
                                                                0.00
                                                                                0.00
                                                0.00
                                                                                          30/06/2020
                                                                                                                                           0.00
                                                                                                             99.61
                                                                                                                                                              620.65
                                                                                                                            0.00
     National Australia Bank Limited Cap
     National Australia Bank Limited Cap        0.00            0.00            0.00      30/06/2020         99.61          0.00           0.00               620.65
     Note 3-Bbsw+3.50% Perp Non-Cum
     Note 3-Bbsw+3.50% Perp Non-Cum
     Red
     Red
                                                                                0.00
                                                              200.00
                                            20,000.00
                                                                                                                                                              621.30
                                                                                                            103.19
                                                                                          30/06/2020
                                                                                                                            0.00
                                                                                                                                       20,638.00
     National Australia Bank Limited Cap
     National Australia Bank Limited Cap    20,000.00         200.00            0.00      30/06/2020        103.19          0.00       20,638.00              621.30
     Note 3-Bbsw+4.95% Perp Non-Cum
     Note 3-Bbsw+4.95% Perp Non-Cum
     Red
     Red
                                                                                                                                                       Page 4 of  10
      Date prepared: 04/08/2020
      Date prepared: 04/08/2020                                                                                                                        Page 4 of  10
   15   16   17   18   19   20   21   22   23   24   25