Page 17 - Sainsbury Strategy and Invetsment Recommendations
P. 17
Option Summary
Option 1 Option 2
Initial Investment $200,000 $200,000
Monthly Cash Investment $10,000 pm $10,000 pm
Monthly Borrowed Investment nil $10,000 pm
7 Year End Value $1,413,214 $2,519,853
7 year end loan Value nil $1,019,308 (end LVR – 40.4%)
7 Year End Net Value $1,413,214 $1,500,545
7 year Property / Equities Allocation 85% - 15% 77% - 23%
17
