Page 2 - Sainsbury Strategy and Invetsment Recommendations
P. 2
Current Asset Listing
Total Value Trent % Value Trent Loan Net Capital Value Trent Repayments Trent Income
Penrith
$2,800,000 75% $2,100,000 $1,350,000 $750,000 $62,092 $87,243
Perth $3,100,000 85% $2,635,000 $850,000 $1,785,000 $38,250 $119,850
Marsden $1,800,000 50% $900,000 $630,000 $270,000 $27,500 $70,500
Spring Hill $2,350,000 50% $1,175,000 $725,000 $450,000 $25,000 $117,000
Entrance
$600,000 100% $600,000 $0 $600,000 $0 $0
Barrytown $100,000 100% $100,000 $0 $100,000 $0 0
Cash on Hand $250,000 100% $250,000 $0 $250,000 $0 0
Totals $11,000,000 $7,760,000 $3,555,000 $4,205,000 $152,842 $394,593
2
