Page 17 - Aquifer_V6

Aquifer
Prep: 8 Weeks / Post: 10 Weeks Script Dated 10/09/2015
Shoot: 65 days over 12 weeks Producer: Chris Bunyan
Director: John Stephenson Executive Producer: Michael O'Sullivan
Acct# Category Description Page Total
801-00 STORY & OTHER RIGHTS 1 £100,000
803-00 WRITING 1 £248,765
805-00 PRODUCER & STAFF 1 £1,096,201
807-00 DIRECTOR & STAFF 3 £641,356
809-00 TALENT 4 £2,153,983
TOTAL ABOVE THE LINE £4,240,305
811-00 PRODUCTION STAFF 15 £727,907
813-00 CAMERA 19 £477,235
814-00 ART DEPARTMENT 22 £306,268
815-00 SET CONSTRUCTION 24 £375,951
816-00 SPECIAL EFFECTS 26 £37,220
817-00 SET OPERATIONS 27 £326,396
819-00 LIGHTING 29 £245,311
821-00 SET DRESSING 32 £277,966
823-00 ACTION PROPS 33 £411,016
825-00 PICT. VEH & ANIMALS 35 £111,569
826-00 COMPUTER GRAPHICS 37 £11,440
ge 831-00 WARDROBE 37 £1,477,273
£237,390
39
833-00 MAKEUP & HAIR
£103,402
- Front Pa 839-00 TRANSPORTATION 48 £5,660,732
40
£94,212
835-00 SOUND/VIDEO
837-00 LOCATION & STUDIO
42
£422,876
845-00 PRODUCTION OFFICE
51
£17,300
TOTAL PRODUCTION
£174,435
53
851-00 EDITING & PROJECTION
54
853-00 MUSIC
£268,020
55
£120,800
855-00 POST PRODUCTION SOUND
£155,604
857-00 FILM, TAPE, & LIBRARY
58
858-00 VISUAL EFFECTS
TOTAL POST PRODUCTION
£1,857,659
59
861-00 INSURANCE 56 £1,138,800
£117,205
862-00 PUBLICITY 59 £69,950
865-00 GENERAL EXPENSES 60 £383,750
TOTAL OTHER £570,905
COMPLETION BOND : 2.0% £182,180
CONTINGENCY (10%) £1,232,960
Total Above the Line £4,240,305
Total Below the Line £8,089,296
Total Above & Below the Line £12,329,601
Grand Total £13,744,741
Aquifer Apr 17, 2018