Page 43 - business startups consulting brochure

rojections - Year 1
Average Number of guests per time period - 30 seats total
Check Monday Tuesday Wednesday Thursday Friday Saturday Sunday
Total
30pm $15 6 6 8 10 10 8 8 $840 1pm $15 6 6 8 10 10 8 8 $840 pm $15 8 8 10 12 12 10 10 $1,050 pm $15 8 8 10 12 12 10 10 $1,050 pm $15 8 8 10 12 12 10 10 $1,050 pm $15 8 8 10 12 12 10 10 $1,050 pm $15 6 6 8 10 10 8 10 $870 pm $15 6 6 8 10 10 8 10 $870 pm $15 4 4 4 6 6 8 10 $630 pm $15 4 4 4 6 6 8 10 $630
unch 64 64 80 100 100 88 96 592
$960 $960 $1,200 $1,500 $1,500 $1,320 $1,440
$8,880
pm $30 4 4 6 8 8 6 6 $1,260 pm $30 4 4 6 8 8 6 6 $1,260 pm $30 6 6 8 10 10 10 8 $1,740 pm $30 6 6 8 10 10 10 8 $1,740 pm $30 8 8 10 12 12 14 10 $2,220 pm $30 8 8 10 12 12 14 10 $2,220 pm $30 8 8 10 12 12 14 10 $2,220 pm $30 8 8 10 12 12 14 10 $2,220 pm $30 6 6 10 12 12 14 10 $2,100 0pm $30 6 6 10 12 12 14 10 $2,100 30pm $30 4 4 6 8 8 12 6 $1,440 11pm $30 4 4 6 8 8 12 6 $1,440
inner
aily guests aily Sales
onthly early
72 72 100 124 124 140 100 $2,160 $2,160 $3,000 $3,720 $3,720 $4,200 $3,000
136 136 180 224 224 228 196 $3,120 3120 4200 5220 5220 5520 4440
732 $21,960
1324 $30,840
$23.29 $133,640 $1,603,680
P
:
- 0 2 0 3 0 4 0 5
0 6 0 7 0 8 0 9 0 1
:
- D
D M