Page 31 - 1 World Wide Mobile Business Plan Flip Book

1 WORLD-WIDE MOBILE
29
Depreciation and Amortization
Income Taxes
Total Expenses
Net Profit
$0 $0
$248,800 $249,100 ($247,800) ($247,100)
$0
$250,300 ($244,300)
$0
$252,100 ($240,100)
$0
$254,500 ($234,500)
$0
$266,500 ($206,500)
$0
$278,500 ($178,500)
$0
$308,500 ($108,500)
$0
$368,500 $31,500
$0
$548,500 $451,500
$0
$698,500 $801,500
$145,740
$994,240 $1,005,760
Net Profit / Sales
(24,780%) (12,355%) (4,072%) (2,001%) (1,173%) (344%) (179%) (54%) 8% 45% 53% 50%
CONFIDENTIAL - DO NOT DISSEMINATE. This business plan contains confidential, trade-secret information and is shared only with the understanding that you will not share its contents or ideas with third parties without the express written consent of the plan author.