Page 1 - libro de pachi
P. 1

DATOS
                                C=                463200
                                T=                      5 AÑOS                     TRIMESTRAL
                                i=                   42% ANUAL                            0.105
                                N=                     20                                             48636
                                A=           ¿?                                                  0.86424544




            FECHA DE PAGO       ANUALIDAD  INTERES        AMORTIZACION             SALDO
                     26-may-18 56275.6805           48636             7639.680472     455560.32
                      26-ago-18 56275.6805 47833.83355                8441.846921 447118.473
                      26-nov-18 56275.6805 46947.43962                9328.240848 437790.232
                      26-feb-19 56275.6805 45967.97433                10307.70614 427482.526
                     26-may-19 56275.6805 44885.66519                 11390.01528     416092.51
                      26-ago-19 56275.6805 43689.71359                12585.96689 403506.543
                      26-nov-19 56275.6805 42368.18706                13907.49341     389599.05
                      26-feb-20 56275.6805 40907.90025                15367.78022     374231.27
                     26-may-20 56275.6805 39294.28333                 16981.39714 357249.873
                      26-ago-20 56275.6805 37511.23663                18764.44384 338485.429
                      26-nov-20 56275.6805 35540.97003                20734.71044 317750.718
                      26-feb-21 56275.6805 33363.82543                22911.85504 294838.863
                     26-may-21 56275.6805 30958.08065                 25317.59982 269521.264
                      26-ago-21 56275.6805 28299.73267                  27975.9478 241545.316
                      26-nov-21 56275.6805 25362.25815                30913.42232 210631.893
                      26-feb-22 56275.6805 22116.34881                34159.33166 176472.562
                     26-may-22 56275.6805 18529.61899                 37746.06149      138726.5
                      26-ago-22 56275.6805 14566.28253                41709.39794 97017.1023
                      26-nov-22 56275.6805 10186.79575                46088.88473 50928.2176
                      26-feb-23 56275.6805    5347.46285              50928.21762             0
                                             662313.6094
   1   2   3   4   5   6