Page 3 - libro de pachi
P. 3
DATOS
C= 463200 BIMESTRAL
i= 35% ANUAL 0.058333333
T= 5 AÑOS
N= -30
A= ¿?
FECHA DE PAGO ANUALIDAD INTERES AMORTIZACION SALDO
26-abr-18 33053.0563 27020 6033.056266 457166.9437
26-jun-18 33053.0563 26668.0717 6384.984548 450781.9592
26-ago-18 33053.0563 26295.6143 6757.44198 444024.5172
26-oct-18 33053.0563 25901.4302 7151.626095 436872.8911
26-dic 33053.0563 25484.252 7568.804284 429304.0868
26-feb-19 33053.0563 25042.7384 8010.317867 421293.769
26-abr-19 33053.0563 24575.4699 8477.58641 412816.1826
26-jun-19 33053.0563 24080.944 8972.112283 403844.0703
26-ago-19 33053.0563 23557.5708 9495.4855 394348.5848
26-oct 33053.0563 23003.6674 10049.38882 384299.20
26-dic-19 33053.0563 22417.4531 10635.60317 373663.59
26-feb-20 33053.0563 21797.0429 11256.01335 362407.58
26-abr-20 33053.0563 21140.4421 11912.61413 350494.97
26-jun-20 33053.0563 20445.5396 12607.51662 337887.45
26-ago-20 33053.0563 19710.1012 13342.95509 324544.49
26-oct-20 33053.0563 18931.7621 14121.29414 310423.20
26-dic-20 33053.0563 18108.02 14945.0363 295478.16
26-feb-21 33053.0563 17236.2262 15816.83008 279661.33
26-abr-21 33053.0563 16313.5778 16739.4785 262921.85
26-jun-21 33053.0563 15337.1082 17715.94808 245205.91
26-ago-21 33053.0563 14303.6779 18749.37839 226456.53
26-oct-21 33053.0563 13209.9641 19843.09213 206613.44
26-dic-21 33053.0563 12052.4504 21000.60584 185612.83
26-feb-22 33053.0563 10827.4151 22225.64118 163387.19
26-abr-22 33053.0563 9530.91935 23522.13691 139865.05
26-jun-22 33053.0563 8158.7947 24894.26156 114970.79
26-ago-22 33053.0563 6706.62944 26346.42682 88624.36
26-oct-22 33053.0563 5169.75455 27883.30172 60741.06
26-dic-22 33053.0563 3543.22861 29509.82765 31231.23
26-feb-23 33053.0563 1821.822 31231.23427 0.00
528391.688
