Page 154 - UNIDAD 1 SISTEMAS DE ADMON JOSE JUAN
P. 154

200  100    50    95   117
 2. MANO DE OBRA  38000  1  3  5     7     9
 ENSAMBLE  $           9.00 $             9.00  ENSAMBLE  $  11,176.47  $    2,011.69 $    1,005.85 $       452.63 $       668.89 $       801.16
 PULIDO  $           4.15 $             4.15  PULIDO  $    5,153.59  $    1,018.70 $       458.41 $       165.54 $       217.75 $       135.23
 PINTADO  $           7.25 $             7.25  PINTADO  $    9,003.27  $    1,719.73 $       764.32 $       238.85 $       272.29 $         84.55
 ACABADO  $           5.00 $             5.00  ACABADO  $    6,209.15  $       909.49 $       378.95 $       113.69 $       108.00 $             -
 EMPAQUETADO$           5.20 $             5.20  EMPAQUETADO 6,457.52$     $       465.98 $       139.79 $         55.92 $         17.71 $             -
 $         30.60  $  38,000.00 $    6,125.59 $    2,747.33 $    1,026.62 $    1,284.63 $    1,020.94
 29% $  11,176.47
 14% $    5,153.59
 24% $    9,003.27  200  150  100  75  50  105  95  67  177  223
 16% $    6,209.15  1  2  3  4  5  6  7  8  9  10
 17% $    6,457.52 ENSAMBLE  200  150  100  75  45  105  66.5  67  79.65  223  1111.15
 100% $  38,000.00 PULIDO  200  150  90  75  32.5  105  42.75  67  26.55  223  1011.8
 PINTADO  180  150  80  75  25  105  28.5  67  8.85  223  942.35
 ACABADO  120  150  50  75  15  105  14.25  67  0  223  819.25
 EMPAQUETADO  50  150  15  75  6  105  1.9  67  0  223  692.9
 ENSAMBLE  18.00%  13.50%  9.00%  6.75%  4.05%  9.45%  5.98%  6.03%  7.17%  20.07%
 PULIDO  19.77%  14.83%  8.90%  7.41%  3.21%  10.38%  4.23%  6.62%  2.62%  22.04%
 PINTADO  19.10%  15.92%  8.49%  7.96%  2.65%  11.14%  3.02%  7.11%  0.94%  23.66%
 ACABADO  14.65%  18.31%  6.10%  9.15%  1.83%  12.82%  1.74%  8.18%  0.00%  27.22%
 EMPAQUETADO  7.22%  21.65%  2.16%  10.82%  0.87%  15.15%  0.27%  9.67%  0.00%  32.18%
   149   150   151   152   153   154   155   156   157   158   159