Page 150 - Practice Set Akuntansi Perusahaan Dagang - Kelas XI SMK/MAK
P. 150

IV.     NERACA SALDO
                                              PT STARITY FURNITURE

                                   TRIAL BALANCE, PER 30 NOVEMBER 2021
                NO                      ACCOUNT                            DEBIT                CREDIT
               1-0000     Assets
               1-1000     Current Assets
               1-1101     Cash in Bank                                      850.479.141
               1-1102     Petty Cash                                                 5.000.000
               1-1103     Marketable Equity Securities
               1-1201     Account Receivable                                  261.259.724
               1-1202     Allowances for Bad Debts                                                        5.000.000
               1-1203     Employee Receivable                                        2.000.000
               1-1301     Merchandise Inventory                                  315.965.000
               1-1302     Store Supplies                                           10.800.000
               1-1401     Prepaid Rent                                             12.000.000
               1-1402     Prepaid Insurance                                          6.200.000
               1-1403     Prepaid Income Tax                                 27.500.000
               1-1404     Value Added Taxes - In                                     8.250.000
               1-2000     Long Term Investment
               1-2101     Stock Investment                                  180.000.000
               1-3000     Fixed Assets
               1-3100     Land                                                   545.000.000
               1-3201     Building at Cost                                       735.000.000
               1-3202     Accum. Dep. – Building                                                          66.093.750
               1-3301     Vehicle at Cost                                        422.700.000
               1-3302     Accum. Dep. – Vehicle                                                         128.362.500
               1-3401     Equipment at Cost                                      125.000.000
               1-3402     Accum. Dep. – Office Equipment                                              24.062.500
               2-0000     Liabilities
               2-1000     Current Liabilities
               2-1101     Credit Card                                                               8.400.000
               2-1201     Account Payable                                                         205.284.200
               2-1301     Accrued Expense                                                           1.925.000
               2-1401     Income Tax Payable                                                           98.500
               2-1501     Value Added Taxes - Out                                                  14.325.000
               2-1601     Value Added Taxes - Payable
               2-2000     Long term Liabilities
               2-2101     Bank BNI’46 Loan                                                       112.650.000
               3-0000     Equity





                                                          143
   145   146   147   148   149   150   151   152   153   154   155