Page 67 - BA2 Integrated Workbook - Student 2017
P. 67

Overhead analysis




               The reapportionment of the service cost centres is shown below:
                                            P1              P2             S1              S2
                                             $              $               $               $
               Initial allocation        150,000        205,000           21,000         15,000
               Apportion S1               11,550           7,350         (21,000)          2,100
               Apportion S2                5,130          11,115             855        (17,100)
               Apportion S1                  470             299            (855)             86
               Apportion S2                    26             56                4            (86)
               Apportion S1                     3               1              (4)             0
                                        –––––––         –––––––        –––––––         –––––––
               Total overhead            167,179        223,821                0               0
                                        –––––––         –––––––        –––––––         –––––––























































                                                                                                       59
   62   63   64   65   66   67   68   69   70   71   72