Page 388 - FM Integrated WorkBook STUDENT 2018-19
P. 388
Chapter 19
Statement of profit and loss for the year ended 31 Dec
20X6 20X5
$000 $000
Revenue 3,200 2,990
Cost of sale (1,940) (1,905)
–––– ––––
Gross profit 1,260 1,085
Distribution costs (208) (195)
Admin expenses (373) (350)
–––– ––––
operating profit 679 540
Interest (104) (100)
–––– ––––
Profit before taxation 575 440
Taxation (80) (69)
–––– ––––
Profit after taxation 495 371
preference dividends (15) (15)
ordinary dividends (330) (225)
–––– ––––
Retained profit for the year 150 131
Share price ordinary shares (start of
year) ($) 1.55 1.30
Market value of loan notes ($) 106 104
Industry averages:
PE ratio 9 9
Average growth in EPS 20% 18%
ROE 12% 11%
378
