Page 16 - FR Integrated Workbook 2018-19
P. 16

Chapter 1









                   Example 1 cont.




                   Answer proforma

                   Grey statement of profit or loss and other comprehensive income for the
                   year ended 31 December 20X2

                                                                                       $000
                   Revenue                                                            95,500

                   Cost of sales                      (62,561 + 11,250)              (73,811)
                                                                                     ––––––

                   Gross profit                                                       21,689
                   Distribution costs                                                 (5,175)

                   Administration expenses                                            (6,560)
                                                                                     ––––––
                   Profit from operations                                              9,954

                   Finance costs                                                        (600)
                   Investment income                  (750 + 150)                        900

                                                                                     ––––––
                   Profit before tax                                                  10,254

                   Income tax expense                                                 (2,290)
                                                                                     ––––––

                   Profit for the year                                                 7,964
                   Other comprehensive income         (20,000 – 15,000)                5,000

                                                                                     ––––––
                   Total comprehensive income                                         12,964

                                                                                     ––––––














               10
   11   12   13   14   15   16   17   18   19   20   21