Page 224 - FR Integrated Workbook 2018-19
P. 224

Chapter 17









                   Example 1




                   Standard workings

                   On 1 April 20X6 Pepper purchased 90% of Sauce’s share capital at a cost of
                   $19 million.  At this date the balance on Sauce’s retained earnings was
                   $3 million.

                   The statements of financial position of the two companies at 31 March 20X7
                   are shown below.

                                                                Pepper             Sauce

                                                                  $000              $000
                   Non-current assets

                   Property, plant and equipment                 23,000            13,000
                   Investments                                   19,000                  –

                                                                 ———               ———
                                                                 42,000            13,000

                   Current assets                                 8,500             3,200
                                                                 ———               ———

                                                                 50,500            16,200
                                                                 ———               ———

                   Equity
                   Share capital $1 ordinary shares              30,000            10,000

                   Retained earnings                             13,100             4,200
                                                                 ———               ———
                                                                 43,100            14,200

                   Current liabilities                            7,400             2,000
                                                                 ———               ———

                                                                 50,500            16,200
                                                                 ———               ———








               218
   219   220   221   222   223   224   225   226   227   228   229