Page 384 - FR Integrated Workbook 2018-19
P. 384

Chapter 24




               Chapter 17






                   Example 1




                   Standard workings

                   On 1 April 20X6 Pepper purchased 90% of Sauce’s share capital at a cost of
                   $19 million.  At this date the balance on Sauce’s retained earnings was
                   $3 million.

                   The statements of financial position of the two companies at 31 March 20X7
                   are shown below.

                                                                Pepper             Sauce
                                                                  $000              $000

                   Non-current assets
                   Property, plant and equipment                 23,000            13,000
                   Investments                                   19,000                  –

                                                                 ———               ———
                                                                 42,000            13,000

                   Current assets                                 8,500             3,200
                                                                 ———               ———

                                                                 50,500            16,200
                                                                 ———               ———

                   Equity
                   Share capital $1 ordinary shares              30,000            10,000

                   Retained earnings                             13,100             4,200
                                                                 ———               ———

                                                                 43,100            14,200
                   Current liabilities                            7,400             2,000

                                                                 ———               ———
                                                                 50,500            16,200

                                                                 ———               ———





               378
   379   380   381   382   383   384   385   386   387   388   389