Page 122 - Microsoft Word - 00 ACCA F9 IWB prelims 2017.docx
P. 122
Chapter 6
Question 5
Discounted payback
A project with the following cash flows is under consideration:
t0 (10,000)
t1 4,000
t2 3,500
t3 3,000
t4 2,500
With a cost of capital of 10%, calculate the discounted payback period.
d.f 10% PV Cumulative
t0 (10,000) 1 (10,000) (10,000)
t1 4,000 0.909 3,636 (6,364)
t2 3,500 0.826 2,891 (3,473)
t3 3,000 0.751 2,253 (1,220)
t4 2,500 0.683 1,708 488
The payback period is 3 years + (1,220/1,708) years = 3.7 years
114