Page 122 - Microsoft Word - 00 ACCA F9 IWB prelims 2017.docx
P. 122

Chapter 6





                  Question 5



                  Discounted payback

                  A project with the following cash flows is under consideration:

                  t0       (10,000)

                  t1        4,000
                  t2        3,500
                  t3        3,000

                  t4        2,500

                  With a cost of capital of 10%, calculate the discounted payback period.





                                           d.f 10%         PV       Cumulative

                   t0       (10,000)          1         (10,000)       (10,000)
                   t1        4,000          0.909        3,636          (6,364)
                   t2        3,500          0.826        2,891          (3,473)

                   t3        3,000          0.751        2,253          (1,220)
                   t4        2,500          0.683        1,708              488

                  The payback period is 3 years + (1,220/1,708) years = 3.7 years































               114
   117   118   119   120   121   122   123   124   125   126   127