Page 141 - Microsoft Word - 00 ACCA F9 IWB prelims 2017.docx
P. 141
Working capital management
Question 4
Working capital ratios
A company has the following figures from its most recent accounts:
Receivables $295,000
Trade payables $120,000
Inventory (raw materials) $45,000
Inventory (WIP) $25,000
Inventory (finished goods) $66,000
Sales (100% on credit) $1,631,000
Gross profit margin $30% on sales value
Raw materials purchases 90% of cost of sales value
Calculate the cash operating cycle. Assume 365 days in a year and round
calculations to the nearest day.
Cost of sale = 70% of sales = $1,631,000 × 70% = $1,141,700
Raw materials purchases = $1,141,700 × 90% = $1,027,530
Raw material inventory holding period: $45,000/$1,027,530 × 365 = 16 days
WIP inventory holding period: $25,000/$1,141,700 × 365 = 8 days
Finished goods inventory holding period: $66,000/$1,141,700 × 365 = 21 days
Receivables days: $295,000/$1,631,000 × 365 = 66 days
Payables days: $120,000/$1,027,530 × 365 = 43 days
Cash operating cycle = 16 + 8 + 21 + 66 – 43 = 68 days.
Illustrations and further practice
Now work through the various parts of Illustration 1 and try TYU questions 2
and 3 from Chapter 7.
133