Page 229 - Microsoft Word - 00 CIMA F1 Prelims STUDENT 2018.docx
P. 229

Basic group accounts (F1 revision)





                  Example 12.2



                  Tony Ltd acquired 80% of the equity share capital of Junior Ltd on 1 April 20X2,
                  paying $4.5m in cash.  At this date, the retained earnings of Junior were
                  $1,710,000. Below are the statements of financial position of Tony and Junior
                  as at 31 March 20X4:

                                                                       Tony              Junior
                                                                       $000               $000
                  Non-current assets                                  6,300              4,320
                  Investment in Junior                                4,500                   −
                  Current assets                                      1,800              1,080
                                                                      –––––               ––––
                                                                     12,600              5,400
                                                                      –––––               ––––
                  Equity
                  Share capital                                       7,200              1,800
                  Retained earnings                                   3,870              2,610

                  Non-current liabilities                               360                270

                  Current liabilities                                 1,170                720
                                                                      –––––               ––––
                                                                     12,600              5,400
                                                                      –––––               ––––

                  It is group policy to value the NCI at fair value at the date of acquisition.  The
                  fair value of the NCI in Junior at 1 April 20X2 was $1,080,000.


                  An impairment review was carried out at the reporting date and it was
                  determined that goodwill had been impaired by $270,000.


                  Required:

                  Prepare a consolidated statement of financial position for the Tony group
                  as at 31 March 20X4.
















                                                                                                      221
   224   225   226   227   228   229   230   231   232   233   234